{"text_format":"1","workbook":"xlsx","n_sheets":33,"sheets":["Conso Validation","Cover Page ","BCE Inc. IS Summary p2","DS_INTERNAL_SNIP_STORAGE","DS_INTERNAL_SETTINGS_STORAGE","DS_INTERNAL_DOCGROUP_STORAGE","DS_INTERNAL_DOCUMENT_STORAGE","BCE Inc. IS HIST p3","BCE Inc Seg Info Summary p4","BCE Inc. Seg Info HIS p5","BCE Inc. Seg Info HIST p5","CTS HIST p6FMO-delete","CTS CAN & US Summary p6","CTS CAN & US HIST Info p7","BELL CTS Summary p8","BELL CTS HIST Info p9","CTS Metrics Summary p10","BCE Inc. Seg Info Summary p4","Bell Wireless Summary p6","Bell Wireless HIST p7","Bell Wireline Summary p8","Bell Wireline HIST p9","CTS Metrics HIST Info p11","Net Debt & Bell other info p12","BCE Inc. BS p13","BCE Inc. CF Summary p14","BCE Inc. CF HIST p15","Accomp Notes P16","Accomp Notes p17","Accomp Notes p18","Accomp Notes p19","Accomp Notes p20","Accomp Notes p21"],"not_rendered":{"charts":0,"images":31,"macros":0,"external_links":0,"defined_names":129,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Conso Validation","index":0,"n_rows":8,"n_cols":1,"rows_kept":8,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[{"$f":"IF(_xll.EPMRetrieveData(,\"CONSOLIDATED\")=0,\"CONSOLIDATED\",\"IMPACTED\")","v":"IMPACTED"}]

{"sheet":"Cover Page ","index":1,"n_rows":39,"n_cols":11,"rows_kept":39,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"T3"]
[]
[]
[]
[]
[]
[]
[null,null,"Relations avec les investisseurs, BCE"]
[null,null,"Richard Bengian"]
[null,null,"514-786-8219"]
[null,null,"richard.bengian@bell.ca"]
[]
[]
[]
[]
[null," ",null,null," ",null," "]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null," "]

{"sheet":"BCE Inc. IS Summary p2","index":2,"n_rows":56,"n_cols":13,"rows_kept":56,"cut":false,"hidden":false,"merged":[[52,0,52,1],[48,0,48,1],[49,0,49,1],[50,0,50,1],[51,0,51,1],[47,0,47,1],[37,0,37,1],[39,0,39,1],[40,0,40,1],[41,0,41,1],[42,0,42,1],[38,0,38,1],[43,0,43,1],[44,0,44,1],[45,0,45,1],[46,0,46,1],[29,0,29,1],[31,0,31,1],[33,0,33,1],[35,0,35,1],[36,0,36,1],[23,0,23,1],[25,0,25,1],[26,0,26,1],[27,0,27,1],[28,0,28,1],[18,0,18,1],[19,0,19,1],[20,0,20,1],[21,0,21,1],[22,0,22,1],[55,2,56,12],[54,1,54,12],[38,14,38,23],[5,0,5,1],[6,0,6,1],[7,0,7,1],[8,0,8,1],[9,0,9,1],[10,0,10,1],[11,0,11,1],[12,0,12,1],[17,0,17,1],[13,0,13,1],[14,0,14,1],[15,0,15,1],[16,0,16,1]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"BCE (1)"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Données opérationnelles consolidées"]
[]
[]
[null,null,"T3","T3",null,"Variation","% de",null,"Cumul","Cumul",null,"Variation","% de"]
["(en millions de dollars canadiens, sauf les montants liés aux actions) (non audité)",null,"2025","2024",null,"($)","variation",null,2025,2024,null,"($)","variation"]
["Produits d’exploitation"]
["  Tirés des services ",null,5329,5286,null,43,8.1346954218690874E-3,null,15768,15786,null,-18,-1.1402508551881414E-3]
["  Tirés des produits",null,720,685,null,35,5.1094890510948905E-2,null,2296,2201,null,95,4.3162199000454336E-2]
["Total des produits d’exploitation",null,6049,5971,null,78,1.3063138502763355E-2,null,18064,17987,null,77,4.2808695168732973E-3]
["Coûts d’exploitation",null,-3287,-3249,null,-38,-1.1695906432748537E-2,null,-10070,-10003,null,-67,-6.697990602819154E-3]
["BAIIA ajusté (A)",null,2762,2722,null,40,1.4695077149155033E-2,null,7994,7984,null,10,1.25250501002004E-3]
["Marge du BAIIA ajusté (B) (3)",null,"45,7  %",0.45600000000000002,null,null,0.10000000000000009,null,"44,3  %",0.44400000000000001,null,null,-0.10000000000000009]
["Coûts liés aux indemnités de départ, aux acquisitions et autres",null,-82,-49,null,-33,-0.67346938775510201,null,-370,-300,null,-70,-0.23333333333333334]
["Amortissement des immobilisations corporelles",null,-969,-934,null,-35,-3.7473233404710919E-2,null,-2859,-2825,null,-34,-1.2035398230088496E-2]
["Amortissement des immobilisations incorporelles",null,-340,-325,null,-15,-4.6153846153846156E-2,null,-1009,-966,null,-43,-4.4513457556935816E-2]
["Charges financières"]
["  Charges d’intérêts",null,-457,-440,null,-17,-3.8636363636363635E-2,null,-1322,-1282,null,-40,-3.1201248049921998E-2]
["  Rendements nets au titre des régimes d’avantages postérieurs à l’emploi",null,26,16,null,10,0.625,null,77,49,null,28,0.5714285714285714]
["Perte de valeur d’actifs",null,-970,-2113,null,1143,0.54093705631803124,null,-987,-2186,null,1199,0.54849039341262584]
["Profits sur placements",null,5175,66,null,5109,"n.s.",null,5165,58,null,5107,"n.s."]
["Autres (charges) produits",null,-95,-129,null,34,0.26356589147286824,null,185,-260,null,445,"n.s."]
["Impôt sur le résultat",null,-495,-5,null,-490,"n.s.",null,-992,-402,null,-590,"n.s."]
["Bénéfice net (perte nette)",null,4555,-1191,null,5746,"n.s.",null,5882,-130,null,6012,"n.s."]
[]
["Bénéfice net (perte nette) attribuable aux :"]
["  Actionnaires ordinaires",null,4502,-1237,null,5739,"n.s.",null,5711,-298,null,6009,"n.s."]
["  Actionnaires privilégiés",null,38,45,null,-7,-0.15555555555555556,null,119,138,null,-19,-0.13768115942028986]
["  Détenteurs de participations ne donnant pas le contrôle (PNDPC)",null,15,1,null,14,"n.s.",null,52,30,null,22,0.73333333333333328]
["Bénéfice net (perte nette)",null,4555,-1191,null,5746,"n.s.",null,5882,-130,null,6012,"n.s."]
[]
["Bénéfice net (perte nette) par action ordinaire – de base et dilué",null,4.8440948275862077,-1.36,null,6.2,"n.s.",null,6.1540948275862073,-0.33,0,6.48,"n.s."]
[]
["Dividendes par action ordinaire",null,0.4375,0.99750000000000005,null,-0.56000000000000005,-0.56140350877192979,null,1.8725000000000001,2.9925000000000002,null,-1.1200000000000001,-0.37426900584795325]
[]
["Nombre moyen pondéré d’actions ordinaires en circulation – de base (en millions)",null,932.5,912.3,null,null,null,null,928,912.3]
["Nombre moyen pondéré d’actions ordinaires en circulation – dilué (en millions)",null,932.5,912.3,null,null,null,null,928,912.3]
["Nombre d’actions ordinaires en circulation (en millions)",null,932.5,912.3,null,null,null,null,932.5,912.3]
[]
["Bénéfice net ajusté et BPA ajusté"]
["Bénéfice net (perte nette) attribuable aux actionnaires ordinaires",null,4502,-1237,null,5739,"n.s.",null,5711,-298,null,6009,"n.s."]
["Éléments de rapprochement :"]
["  Coûts liés aux indemnités de départ, aux acquisitions et autres",null,82,49,null,33,0.67346938775510201,null,370,300,null,70,0.23333333333333334]
["    (Profits nets) pertes nettes lié(e)s à la valeur de marché sur dérivés utilisés \n       à titre de couverture économique des régimes de rémunération fondée \n       sur des actions qui sont réglés en instruments de capitaux propres",null,-31,-42,null,11,0.26190476190476192,null,11,71,null,-60,-0.84507042253521125]
["    Pertes nettes sur participations mises en équivalence dans \n       des entreprises associées et des coentreprises",null,0,154,null,-154,-1,null,0,247,null,-247,-1]
["  Profits nets sur placements",null,-5175,-66,null,-5109,"n.s.",null,-5165,-58,null,-5107,"n.s."]
["  Coûts (profits) liés au remboursement anticipé de titres d’emprunt",null,154,0,null,154,"n.s.",null,-203,0,null,-203,"n.s."]
["  Perte de valeur d’actifs",null,970,2113,null,-1143,-0.54093705631803124,null,987,2186,null,-1199,-0.54849039341262584]
["  Impôt lié aux éléments de rapprochement ci-dessus",null,239,-258,null,497,"n.s.",null,255,-368,null,623,"n.s."]
["  PNDPC liées aux éléments de rapprochement ci-dessus",null,-8,-25,null,17,0.68,null,-8,-26,null,18,0.69230769230769229]
["Bénéfice net ajusté (A)",null,733,688,null,45,6.5406976744186052E-2,null,1958,2054,null,-96,-4.6738072054527749E-2]
["BPA ajusté (A)",null,0.78991379310344856,0.75,null,4.0000000000000036E-2,5.3333333333333378E-2,null,2.1099137931034484,2.25,null,-0.14000000000000012,-6.2222222222222276E-2]
[" n.s. : non significatif"]
[]
["(A)","Le BAIIA ajusté représente un total des mesures sectorielles, le bénéfice net ajusté est une mesure financière non conforme aux PCGR et le BPA ajusté est un ratio non conforme aux PCGR. Se reporter à la note 2.3, Total des mesures sectorielles, à la note 2.1, Mesures financières non conformes aux PCGR et à la note 2.2, Ratios non conformes aux PCGR dans les notes annexes du présent rapport pour en savoir plus sur ces mesures."]
["(B) ","La marge du BAIIA ajusté est définie comme le BAIIA ajusté divisé par les produits d’exploitation."]

{"sheet":"DS_INTERNAL_SNIP_STORAGE","index":3,"n_rows":1,"n_cols":8,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
[1761922431527,"YCSE7TXQAVY6GQANR3XMGM45A0D5G0FKQT3B6TE59SS2VQ4DZKX0","Amelie Theroux-Lemay",0,1761929057671,"6YKX281ZRYRTZXQAD981N4A32TVHFVF0JV0V4G2S86YV9V3QGVWG","Caroline Delaney",0]

{"sheet":"DS_INTERNAL_SETTINGS_STORAGE","index":4,"n_rows":6,"n_cols":8,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
[1761922431983,"YCSE7TXQAVY6GQANR3XMGM45A0D5G0FKQT3B6TE59SS2VQ4DZKX0","Amelie Theroux-Lemay",5,1761929057285,"6YKX281ZRYRTZXQAD981N4A32TVHFVF0JV0V4G2S86YV9V3QGVWG","Caroline Delaney",0]
[1761922432047,"Create","4a28d780-1415-4582-95db-efce8e4dafc3","{\"id\":\"4a28d780-1415-4582-95db-efce8e4dafc3\",\"type\":1,\"name\":\"workbookId\",\"value\":\"8e7efcac-7191-45f5-ade6-99f7d5522c5e\"}"]
[1761922432053,"Create","de5e5d94-2ae8-401f-8cf9-afea3eca9dab","{\"id\":\"de5e5d94-2ae8-401f-8cf9-afea3eca9dab\",\"type\":0,\"name\":\"dataSnipperSheetDeleted\",\"value\":\"false\"}"]
[1761922432053,"Create","3419e2eb-cf85-4cbd-a4cc-4baeedaaefd7","{\"id\":\"3419e2eb-cf85-4cbd-a4cc-4baeedaaefd7\",\"type\":0,\"name\":\"embed-documents\",\"value\":\"true\"}"]
[1761922432053,"Create","7de46b48-4f91-45a5-8022-19bb6edbcb1b","{\"id\":\"7de46b48-4f91-45a5-8022-19bb6edbcb1b\",\"type\":0,\"name\":\"table-snip-suggestions\",\"value\":\"true\"}"]
[1761922432053,"Create","589e2cb7-7aab-43d0-b360-8cba3153ed4f","{\"id\":\"589e2cb7-7aab-43d0-b360-8cba3153ed4f\",\"type\":1,\"name\":\"migratedFssProjectId\",\"value\":\"\"}"]

{"sheet":"DS_INTERNAL_DOCGROUP_STORAGE","index":5,"n_rows":1,"n_cols":8,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
[1761922432013,"YCSE7TXQAVY6GQANR3XMGM45A0D5G0FKQT3B6TE59SS2VQ4DZKX0","Amelie Theroux-Lemay",0,1761929057654,"6YKX281ZRYRTZXQAD981N4A32TVHFVF0JV0V4G2S86YV9V3QGVWG","Caroline Delaney",0]

{"sheet":"DS_INTERNAL_DOCUMENT_STORAGE","index":6,"n_rows":1,"n_cols":8,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
[1761922432046,"YCSE7TXQAVY6GQANR3XMGM45A0D5G0FKQT3B6TE59SS2VQ4DZKX0","Amelie Theroux-Lemay",0,1761929057664,"6YKX281ZRYRTZXQAD981N4A32TVHFVF0JV0V4G2S86YV9V3QGVWG","Caroline Delaney",0]

{"sheet":"BCE Inc. IS HIST p3","index":7,"n_rows":52,"n_cols":13,"rows_kept":52,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,"BCE"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Données opérationnelles consolidées – Tendance historique"]
[]
[]
[null,"Cumul",null,null,null,null,null,"TOTAL"]
["(en millions de dollars canadiens, sauf les montants liés aux actions) (non audité)",2025,null,"T3 25","T2 25","T1 25",null,2024,null,"T4 24","T3 24","T2 24","T1 24"]
["Produits d’exploitation"]
["   Tirés des services ",15768,null,5329,5267,5172,null,21073,null,5287,5286,5308,5192]
["   Tirés des produits",2296,null,720,818,758,null,3336,null,1135,685,697,819]
["Total des produits d’exploitation",18064,null,6049,6085,5930,null,24409,null,6422,5971,6005,6011]
["Coûts d’exploitation",-10070,null,-3287,-3411,-3372,null,-13820,null,-3817,-3249,-3308,-3446]
["BAIIA ajusté ",7994,null,2762,2674,2558,null,10589,null,2605,2722,2697,2565]
["Marge du BAIIA ajusté ",0.4425376439326838,null,0.45660439742106135,0.439,0.43099999999999999,null,0.434,null,0.40600000000000003,0.45600000000000002,0.44900000000000001,0.42699999999999999]
["Coûts liés aux indemnités de départ, aux acquisitions et autres",-370,null,-82,-41,-247,null,-454,null,-154,-49,-22,-229]
["Amortissement des immobilisations corporelles",-2859,null,-969,-949,-941,null,-3758,null,-933,-934,-945,-946]
["Amortissement des immobilisations incorporelles",-1009,null,-340,-338,-331,null,-1283,null,-317,-325,-325,-316]
["Charges financières"]
["   Charges d’intérêts",-1322,null,-457,-442,-423,null,-1713,null,-431,-440,-426,-416]
["   Rendements nets au titre des régimes d’avantages postérieurs à l’emploi",77,null,26,26,25,null,66,null,17,16,17,16]
["Perte de valeur d’actifs",-987,null,-970,-8,-9,null,-2190,null,-4,-2113,-60,-13]
["Profits (pertes) sur placements",5165,null,5175,-8,-2,null,57,null,-1,66,-2,-6]
["Autres produits (charges)",185,null,-95,-30,310,null,-362,null,-102,-129,-99,-32]
["Impôt sur le résultat",-992,null,-495,-240,-257,null,-577,null,-175,-5,-231,-166]
["Bénéfice net (perte nette)",5882,null,4555,644,683,null,375,null,505,-1191,604,457]
[]
["Bénéfice net (perte nette) attribuable aux :"]
["   Actionnaires ordinaires",5711,null,4502,579,630,null,163,null,461,-1237,537,402]
["   Actionnaires privilégiés",119,null,38,40,41,null,181,null,43,45,46,47]
["   Détenteurs de PNDPC",52,null,15,25,12,null,31,null,1,1,21,8]
["Bénéfice net (perte nette)",5882,null,4555,644,683,null,375,null,505,-1191,604,457]
[]
["Bénéfice net (perte nette) par action ordinaire – de base et dilué",6.1540948275862073,null,4.8440948275862077,0.63,0.68,null,0.18,null,0.51,-1.36,0.59,0.44]
[]
["Dividendes par action ordinaire",1.8725000000000001,null,0.4375,0.4375,0.99750000000000005,null,3.99,null,0.99750000000000005,0.99750000000000005,0.99750000000000005,0.99750000000000005]
[]
["Nombre moyen pondéré d’actions ordinaires en circulation – de base (en millions)",928,null,932.5,930.9,920.3,null,912.3,null,912.3,912.3,912.3,912.3]
["Nombre moyen pondéré d’actions ordinaires en circulation – dilué (en millions)",928,null,932.5,930.9,920.3,null,912.3,null,912.3,912.3,912.3,912.3]
["Nombre d’actions ordinaires en circulation (en millions)",932.5,null,932.5,932.5,921.8,null,912.3,null,912.3,912.3,912.3,912.3]
[]
["Bénéfice net ajusté et BPA ajusté"]
["Bénéfice net (perte nette) attribuable aux actionnaires ordinaires",5711,null,4502,579,630,null,163,null,461,-1237,537,402]
["   Éléments de rapprochement :"]
["   Coûts liés aux indemnités de départ, aux acquisitions et autres",370,null,82,41,247,null,454,null,154,49,22,229]
["   Pertes nettes (profits nets) lié(e)s à la valeur de marché sur dérivés utilisés à titre \n     de couverture économique des régimes de rémunération fondée sur des actions \n     qui sont réglés en instruments de capitaux propres",11,null,-31,43,-1,null,269,null,198,-42,23,90]
["   Pertes nettes sur participations mises en équivalence dans \n     des entreprises associées et des coentreprises",0,null,0,0,0,null,247,null,0,154,93,0]
["   (Profits nets) pertes nettes sur placements",-5165,null,-5175,8,2,null,-57,null,1,-66,2,6]
["   (Profits) pertes lié(e)s au remboursement anticipé de titres d’emprunt",-203,null,154,-91,-266,null,0,null,0,0,0,0]
["   Perte de valeur d’actifs",987,null,970,8,9,null,2190,null,4,2113,60,13]
["   Impôt lié aux éléments de rapprochement ci-dessus",255,null,239,4,12,null,-467,null,-99,-258,-25,-85]
["   PNDPC liées aux éléments de rapprochement ci-dessus",-8,null,-8,0,0,null,-26,null,0,-25,0,-1]
["Bénéfice net ajusté ",1958,null,733,592,633,null,2773,null,719,688,712,654]
["BPA ajusté",2.1099137931034484,null,0.78991379310344856,0.63,0.69,null,3.04,null,0.79,0.75,0.78,0.72]

{"sheet":"BCE Inc Seg Info Summary p4","index":8,"n_rows":49,"n_cols":12,"rows_kept":49,"cut":false,"hidden":false,"merged":[[48,0,48,11]]}
[null,null,null,null,null,null,"BCE (1) (2)",null,null,null,null,"BCE"]
[null,null,null,null,null,null,"Segmented Data ",null,null,null,null,"Informations sectorielles"]
[]
[null,"T3","T3",null,"Variation","% de",null,"Cumul","Cumul",null,"Variation","% de"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)","2025","2024",null,"($)","variation",null,2025,2024,null,"($)","variation"]
[]
["Produits d’exploitation"]
["   Bell Services de communications et de technologies (Bell SCT) – Canada",5248,5280,null,-32,-6.0606060606060606E-3,null,15828,15938,null,-110,-6.9017442590036393E-3]
["        Bell SCT – États-Unis",160,0,null,160,"n.s.",null,160,0,null,160,"n.s."]
["Bell SCT",5408,5280,null,128,2.4242424242424242E-2,null,15988,15938,null,50,3.1371564813652904E-3]
["Bell Média",732,782,null,-50,-6.3938618925831206E-2,null,2350,2319,null,31,1.3367830961621389E-2]
["   Éliminations intersectorielles",-91,-91,null,0,0,null,-274,-270,null,-4,-1.4814814814814815E-2]
["Total",6049,5971,null,78,1.3063138502763355E-2,null,18064,17987,null,77,4.2808695168732973E-3]
[]
["Coûts d’exploitation"]
["        Bell SCT – Canada",-2794,-2812,null,18,6.4011379800853483E-3,null,-8536,-8543,null,7,8.1938429123258811E-4]
["        Bell SCT – États-Unis",-89,0,null,-89,"n.s.",null,-89,0,null,-89,"n.s."]
["Bell SCT",-2883,-2812,null,-71,-2.5248933143669987E-2,null,-8625,-8543,null,-82,-9.5985016972960323E-3]
["Bell Média",-495,-528,null,33,6.25E-2,null,-1719,-1730,null,11,6.3583815028901737E-3]
["   Éliminations intersectorielles",91,91,null,0,0,null,274,270,null,4,1.4814814814814815E-2]
["Total",-3287,-3249,null,-38,-1.1695906432748537E-2,null,-10070,-10003,null,-67,-6.697990602819154E-3]
[]
["BAIIA ajusté"]
["        Bell SCT – Canada",2454,2468,null,-14,-5.6726094003241492E-3,null,7292,7395,null,-103,-1.3928329952670723E-2]
["   Marge","46,8  %",0.46700000000000003,null,null,0.10000000000000009,null,"46,1  %",0.46400000000000002,null,null,-0.30000000000000027]
["        Bell SCT – États-Unis",71,0,null,71,"n.s.",null,71,0,null,71,"n.s."]
["   Marge","44,4  %",0,null,null,44.4,null,"44,4  %",0,null,null,44.4]
["Bell SCT (B)",2525,2468,null,57,2.3095623987034037E-2,null,7363,7395,null,-32,-4.3272481406355645E-3]
["Marge","46,7  %",0.46700000000000003,null,null,0,null,"46,1  %",0.46400000000000002,null,null,-0.30000000000000027]
["Bell Média",237,254,null,-17,-6.6929133858267723E-2,null,631,589,null,42,7.1307300509337868E-2]
["Marge","32,4  %",0.32500000000000001,null,null,-0.10000000000000009,null,"26,9  %",0.254,null,null,1.5000000000000013]
["Total",2762,2722,null,40,1.4695077149155033E-2,null,7994,7984,null,10,1.25250501002004E-3]
["Marge","45,7  %",0.45600000000000002,null,null,0.10000000000000009,null,"44,3  %",0.44400000000000001,null,null,-0.10000000000000009]
[]
["Dépenses d’investissement"]
["        Bell SCT – Canada",732,919,null,187,0.20348204570184983,null,2163,2839,null,676,0.2381120112715745]
["   Intensité du capital (A) (3)","13,9  %",0.17399999999999999,null,null,3.4999999999999973,null,"13,7  %",0.17799999999999999,null,null,4.0999999999999979]
["        Bell SCT – États-Unis",128,0,null,-128,"n.s.",null,128,0,null,-128,"n.s."]
["   Intensité du capital","80,0  %",0,null,null,"(80,0) pts",null,"80,0  %",0,null,null,"(80,0) pts"]
["Bell SCT",860,919,null,59,6.4200217627856368E-2,null,2291,2839,null,548,0.19302571327932372]
["Intensité du capital","15,9  %",0.17399999999999999,null,null,1.4999999999999987,null,"14,3  %",0.17799999999999999,null,null,3.5000000000000004]
["Bell Média",31,35,null,4,0.11428571428571428,null,92,95,null,3,3.1578947368421054E-2]
["Intensité du capital","4,2  %",4.4999999999999998E-2,null,null,0.2999999999999996,null,"3,9  %",4.1000000000000002E-2,null,null,0.20000000000000018]
["Total",891,954,null,63,6.6037735849056603E-2,null,2383,2934,null,551,0.18779822767552828]
["Intensité du capital ","14,7  %",0.16,null,null,1.3000000000000012,null,"13,2  %",0.16300000000000001,null,null,3.1]
[]
["n.s. : non significatif"]
["(A) L’intensité du capital correspond aux dépenses d’investissement divisées par les produits d’exploitation. "]
["(B) Le BAIIA ajusté de Bell SCT est un total des mesures sectorielles. Se reporter à la note 2.3, Total des mesures sectorielles dans les notes annexes du présent rapport pour en savoir plus sur cette mesure."]

{"sheet":"BCE Inc. Seg Info HIS p5","index":9,"n_rows":44,"n_cols":13,"rows_kept":44,"cut":false,"hidden":false,"merged":[[45,0,45,12],[46,0,46,12],[47,0,47,11]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"BCE"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Informations sectorielles – Tendance historique"]
[null,"Cumul",null,null,null,null,null,"TOTAL"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)","2025",null,"T3 25","T2 25","T1 25",null,"2024",null,"T4 24","T3 24","T2 24","T1 24"]
[]
["Produits d’exploitation"]
["        Bell SCT – Canada",15828,null,5248,5334,5246,null,21619,null,5681,5280,5283,5375]
["        Bell SCT – États-Unis",160,null,160,0,0,null,0,null,0,0,0,0]
["Bell SCT",15988,0,5408,5334,5246,null,21619,null,5681,5280,5283,5375]
["Bell Média",2350,null,732,843,775,null,3151,null,832,782,812,725]
["   Éliminations intersectorielles",-274,null,-91,-92,-91,null,-361,null,-91,-91,-90,-89]
["Total",18064,null,6049,6085,5930,null,24409,null,6422,5971,6005,6011]
[]
["Coûts d’exploitation"]
["        Bell SCT – Canada",-8536,null,-2794,-2895,-2847,null,-11788,null,-3245,-2812,-2804,-2927]
["        Bell SCT – États-Unis",-89,null,-89,0,0,null,0,null,0,0,0,0]
["Bell SCT",-8625,null,-2883,-2895,-2847,null,-11788,null,-3245,-2812,-2804,-2927]
["Bell Média",-1719,null,-495,-608,-616,null,-2393,null,-663,-528,-594,-608]
["   Éliminations intersectorielles",274,null,91,92,91,null,361,null,91,91,90,89]
["Total",-10070,null,-3287,-3411,-3372,null,-13820,null,-3817,-3249,-3308,-3446]
[]
["BAIIA ajusté"]
["        Bell SCT – Canada",7292,null,2454,2439,2399,null,9831,null,2436,2468,2479,2448]
["   Marge",0.46100000000000002,null,0.46800000000000003,0.45700000000000002,0.45700000000000002,null,0.45500000000000002,null,0.42899999999999999,0.46700000000000003,0.46899999999999997,0.45500000000000002]
["        Bell SCT – États-Unis",71,null,71,0,0,null,0,null,0,0,0,0]
["   Marge",0.44400000000000001,null,0.44400000000000001,0,0,null,0,null,0,0,0,0]
["Bell SCT",7363,null,2525,2439,2399,null,9831,null,2436,2468,2479,2448]
["Marge",0.46100000000000002,null,0.46700000000000003,0.45700000000000002,0.45700000000000002,null,0.45500000000000002,null,0.42899999999999999,0.46700000000000003,0.46899999999999997,0.45500000000000002]
["Bell Média",631,null,237,235,159,null,758,null,169,254,218,117]
["Marge",0.26900000000000002,null,0.32400000000000001,0.27900000000000003,0.20499999999999999,null,0.24099999999999999,null,0.20300000000000001,0.32500000000000001,0.26800000000000002,0.161]
["Total",7994,null,2762,2674,2558,null,10589,null,2605,2722,2697,2565]
["Marge",0.443,null,0.45700000000000002,0.439,0.43099999999999999,null,0.434,null,0.40600000000000003,0.45600000000000002,0.44900000000000001,0.42699999999999999]
[]
["Dépenses d’investissement"]
["        Bell SCT – Canada",2163,null,732,727,704,null,3746,null,907,919,945,975]
["   Intensité du capital",0.1366565579984837,null,0.13948170731707318,0.13600000000000001,0.13400000000000001,null,0.17299999999999999,null,0.16,0.17399999999999999,0.17899999999999999,0.18099999999999999]
["        Bell SCT – États-Unis",128,null,128,0,0,null,0,null,0,0,0,0]
["   Intensité du capital",0.8,null,0.8,0,0,null,0,null,0,0,0,0]
["Bell SCT",2291,null,860,727,704,null,3746,null,907,919,945,975]
["Intensité du capital",0.1432949712284213,null,0.15902366863905326,0.13600000000000001,0.13400000000000001,null,0.17299999999999999,null,0.16,0.17399999999999999,0.17899999999999999,0.18099999999999999]
["Bell Média",92,null,31,36,25,null,151,null,56,35,33,27]
["Intensité du capital",3.9148936170212763E-2,null,4.2349726775956283E-2,4.2999999999999997E-2,3.2000000000000001E-2,null,4.8000000000000001E-2,null,6.7000000000000004E-2,4.4999999999999998E-2,4.1000000000000002E-2,3.6999999999999998E-2]
["Total",2383,null,891,763,729,null,3897,null,963,954,978,1002]
["Intensité du capital ",0.13191984056687334,null,0.14729707389651181,0.125,0.123,null,0.16,null,0.15,0.16,0.16300000000000001,0.16700000000000001]

{"sheet":"BCE Inc. Seg Info HIST p5","index":10,"n_rows":63,"n_cols":20,"rows_kept":63,"cut":false,"hidden":true,"merged":[]}
["CORPORATE","CONSOL"]
["ACTUAL","ACTUAL"]
["ALL_DS","ALL_DS","All Data Sources"]
["All Posting Levels","BCE_CONS - BCE"]
["Canadian Dollar","F_CLO - Closing Balance"]
["All Trading Partners","BCE - BCE Consolidated."]
["Year To Date","ALL_POSTING - All posting levels (C)"]
["Quarter to date","CAD - Canadian Dollar"]
[null,"All Trading Partners"]
[null,"YTD - Year To Date"]
[]
[]
[]
[]
[null,null,null,null,"2022.Q4 - 2022.Q4",null,"2021.Q4 - 2021.Q4"]
[null,null,"Revenues"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"BCE (2)"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Segmented Data - Historical Trend"]
[]
[null,null,null,"(In millions of Canadian dollars, except where otherwise indicated) (unaudited)","TOTAL\n2022",null,"Q4 22","Q3 22","Q2 22","Q1 22",null,"TOTAL\n2021",null,"Q4 21","Q3 21","Q2 21","Q1 21",null,"CY Check","PY Check"]
[]
[null,null,null,"Operating revenues"]
[null,"T401000 - Total Revenue","WRLESS","Bell Wireless",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$23,$A$2,$A$3,$A$4,$A$5,E15,$A$6,$A$7,$C$23)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$f":"E23-H23-I23-J23","v":{"$error":"#VALUE!"}},2466,2246,2210,null,8999,null,2475,2296,2128,2100,null,{"$f":"SUM(G23:J23)=E23","v":{"$error":"#VALUE!"}},{"$f":"SUM(N23:Q23)=L23","v":true}]
[null,null,"WRLINE","Bell Wireline",{"$f":"(ROUND(_xll.EPMRetrieveData($A$1,$B$23,$A$2,$C$24,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0))-1","v":{"$error":"#VALUE!"}},null,{"$f":"E24-H24-I24-J24","v":{"$error":"#VALUE!"}},3046,2995,3013,null,12178,null,3079,3015,3003,3081,null,{"$f":"SUM(G24:J24)=E24","v":{"$error":"#VALUE!"}},{"$f":"SUM(N24:Q24)=L24","v":true}]
[null,null,"Bell_Media","Bell Media",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$23,$A$2,$C$25,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$f":"E25-H25-I25-J25","v":{"$error":"#VALUE!"}},719,821,825,null,3036,null,849,719,755,713,null,{"$error":"#VALUE!"},true]
[null,null,null,"Inter-segment eliminations",{"$f":"E27-E23-E24-E25","v":{"$error":"#VALUE!"}},null,{"$f":"E26-H26-I26-J26","v":{"$error":"#VALUE!"}},-207,-201,-198,null,-764,null,-194,-194,-188,-188,null,{"$error":"#VALUE!"},true]
[null,null,"BELL","Total ",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$23,$A$2,$C$27,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$f":"E27-H27-I27-J27","v":{"$error":"#VALUE!"}},6024,5861,5850,null,23449,null,6209,5836,5698,5706,null,{"$error":"#VALUE!"},true]
[]
[null,null,null,"Operating costs"]
[null,null,null,"Bell Wireless",{"$f":"(E37-E23)","v":{"$error":"#VALUE!"}},null,{"$f":"E30-H30-I30-J30","v":{"$error":"#VALUE!"}},-1377,-1197,-1201,null,-5146,null,-1524,-1286,-1159,-1177,null,{"$error":"#VALUE!"},true]
[null,null,null,"Bell Wireline",{"$f":"E39-E24","v":{"$error":"#VALUE!"}},null,{"$f":"E31-H31-I31-J31","v":{"$error":"#VALUE!"}},-1729,-1680,-1646,null,-6863,null,-1753,-1682,-1710,-1718,null,{"$error":"#VALUE!"},true]
[null,null,null,"Bell Media",{"$f":"E41-E25","v":{"$error":"#VALUE!"}},null,{"$f":"E32-H32-I32-J32","v":{"$error":"#VALUE!"}},-537,-595,-617,null,-2311,null,-696,-504,-541,-570,null,{"$error":"#VALUE!"},true]
[null,null,null,"Inter-segment eliminations",{"$f":"-E26","v":{"$error":"#VALUE!"}},null,{"$f":"E33-H33-I33-J33","v":{"$error":"#VALUE!"}},207,201,198,null,764,null,194,194,188,188,null,{"$error":"#VALUE!"},true]
[null,null,null,"Total ",{"$f":"E43-E27","v":{"$error":"#VALUE!"}},null,{"$f":"E34-H34-I34-J34","v":{"$error":"#VALUE!"}},-3436,-3271,-3266,null,-13556,null,-3779,-3278,-3222,-3277,null,{"$error":"#VALUE!"},true]
[]
[null,null,null,"Adjusted EBITDA"]
[null,"T6CCCCA - EBITDA",null,"Bell Wireless",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$37,$A$2,$C$23,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$f":"E37-H37-I37-J37","v":{"$error":"#VALUE!"}},1089,1049,1009,null,3853,null,951,1010,969,923,null,{"$f":"SUM(G37:J37)=E37","v":{"$error":"#VALUE!"}},{"$f":"SUM(N37:Q37)=L37","v":true}]
[null,null,null,"Margin",{"$f":"ROUND(E37/E23,3)","v":{"$error":"#VALUE!"}},null,{"$f":"ROUND(G37/G23,3)","v":{"$error":"#VALUE!"}},0.442,0.46700000000000003,0.45700000000000002,null,0.42799999999999999,null,0.38400000000000001,0.43989547038327526,0.45500000000000002,0.44]
[null,null,null,"Bell Wireline",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$37,$A$2,$C$24,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$f":"E39-H39-I39-J39","v":{"$error":"#VALUE!"}},1317,1315,1367,null,5315,null,1326,1333,1293,1363,null,{"$f":"SUM(G39:J39)=E39","v":{"$error":"#VALUE!"}},true]
[null,null,null,"Margin",{"$f":"ROUND(E39/E24,3)","v":{"$error":"#VALUE!"}},null,{"$f":"ROUND(G39/G24,3)","v":{"$error":"#VALUE!"}},0.432,0.439,0.45400000000000001,null,0.436,null,0.43099999999999999,0.44212271973466005,0.43099999999999999,0.442]
[null,null,null,"Bell Media",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$37,$A$2,$C$25,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$f":"E41-H41-I41-J41","v":{"$error":"#VALUE!"}},182,226,208,null,725,null,153,215,214,143,null,{"$error":"#VALUE!"},true]
[null,null,null,"Margin",{"$f":"ROUND(E41/E25,3)","v":{"$error":"#VALUE!"}},null,{"$f":"ROUND(G41/G25,3)","v":{"$error":"#VALUE!"}},0.253,0.27500000000000002,0.252,null,0.23899999999999999,null,0.18,0.29902642559109877,0.28299999999999997,0.20100000000000001]
[null,null,null,"Total ",{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$B$37,$A$2,$C$27,$A$3,$A$4,$A$5,E15,$A$6,$A$7)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$f":"E43-H43-I43-J43","v":{"$error":"#VALUE!"}},2588,2590,2584,null,9893,null,2430,2558,2476,2429,null,{"$error":"#VALUE!"},true]
[null,null,null,"Margin",{"$f":"ROUND(E43/E27,3)","v":{"$error":"#VALUE!"}},null,{"$f":"ROUND(G43/G27,3)","v":{"$error":"#VALUE!"}},0.43,0.442,0.442,null,0.42199999999999999,null,0.39100000000000001,0.43831391363947908,0.435,0.42599999999999999]
[]
[null,null,null,"Capital expenditures"]
[null,"TCFCapEx",null,"Bell Wireless",1084,null,{"$f":"E47-H47-I47-J47","v":308},248,280,248,null,{"$f":"SUM(N47:Q47)","v":1120},null,273,255,306,286,null,{"$f":"SUM(G47:J47)=E47","v":true},true]
[null,null,null,"Capital intensity",{"$f":"E47/E23","v":{"$error":"#VALUE!"}},null,{"$f":"G47/G23","v":{"$error":"#VALUE!"}},0.10056772100567721,0.1246660730186999,{"$f":"J47/J23","v":0.11221719457013575},{"$error":"#DIV/0!"},0.12445827314146016,{"$error":"#DIV/0!"},0.11030303030303031,0.11106271777003485,0.14379699248120301,{"$f":"Q47/Q23","v":0.1361904761904762}]
[null,null,null,"Bell Wireline",3887,null,{"$f":"E49-H49-I49-J49","v":1251},1038,910,688,null,{"$f":"SUM(N49:Q49)","v":3612},null,1141,884,880,707,null,true,true]
[null,null,null,"Capital intensity",{"$f":"E49/E24","v":{"$error":"#VALUE!"}},null,{"$f":"G49/G24","v":{"$error":"#VALUE!"}},0.34077478660538413,0.30383973288814692,{"$f":"J49/J24","v":0.22834384334550281},{"$error":"#DIV/0!"},{"$f":"L49/L24","v":0.29660042699950728},{"$error":"#DIV/0!"},0.37057486196817147,0.29320066334991707,{"$f":"P49/P24","v":0.29304029304029305},0.22947095098993833]
[null,null,"SAPCO_2300_CONS - Bell Media","Bell Media",162,null,{"$f":"E51-H51-I51-J51","v":79},31,29,23,null,120,null,52,25,24,19,null,true,true]
[null,null,null,"Capital intensity",{"$f":"E51/E25","v":{"$error":"#VALUE!"}},null,{"$f":"G51/G25","v":{"$error":"#VALUE!"}},4.3115438108484005E-2,3.5322777101096221E-2,{"$f":"J51/J25","v":2.7878787878787878E-2},{"$error":"#DIV/0!"},3.9525691699604744E-2,{"$error":"#DIV/0!"},6.1248527679623084E-2,3.4770514603616132E-2,{"$f":"P51/P25","v":3.1788079470198675E-2},2.6647966339410939E-2]
[null,null,"BCE_CONS - BCE","Total",{"$f":"-ROUND(_xll.EPMRetrieveData($B$1,$B$47,$B$2,$C$53,$B$3,$B$4,$B$5,E15,$B$7,$B$8,$B$9,$B$10)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$f":"E53-H53-I53-J53","v":{"$error":"#VALUE!"}},1317,1219,{"$f":"J47+J49+J51","v":959},{"$f":"K47+K49+K51","v":0},4852,0,1466,1164,1210,{"$f":"Q47+Q49+Q51","v":1012},null,{"$error":"#VALUE!"},true]
[null,null,null,"Capital intensity",{"$f":"E53/E27","v":{"$error":"#VALUE!"}},null,{"$f":"G53/G27","v":{"$error":"#VALUE!"}},0.21862549800796813,0.20798498549735539,{"$f":"J53/J27","v":0.16393162393162394},{"$error":"#DIV/0!"},{"$f":"L53/L27","v":0.20691713932363853},{"$error":"#DIV/0!"},0.23610887421484941,{"$f":"O53/O27","v":0.19945167923235094},{"$f":"P53/P27","v":0.21235521235521235},{"$f":"Q53/Q27","v":0.17735716789344549}]
[]
[]
[]
[]
[]
[null,null,null,null,{"$f":"E47+E49+E51=E53","v":{"$error":"#VALUE!"}},true,{"$error":"#VALUE!"},true,true,true,true,true,true,true,true,true,{"$f":"Q47+Q49+Q51=Q53","v":true}]
[null,null,null,null,{"$f":"E37+E39+E41=E43","v":{"$error":"#VALUE!"}},{"$f":"F37+F39+F41=F43","v":true},{"$error":"#VALUE!"},true,true,true,true,true,true,true,true,true,true]
[null,null,null,null,{"$f":"E30+E31+E32+E33=E34","v":{"$error":"#VALUE!"}},{"$f":"F30+F31+F32+F33=F34","v":true},{"$error":"#VALUE!"},true,true,true,true,true,true,{"$f":"N30+N31+N32+N33=N34","v":true},true,true,true]
[null,null,null,null,{"$f":"E23+E24+E25+E26=E27","v":{"$error":"#VALUE!"}},{"$f":"F23+F24+F25+F26=F27","v":true},{"$error":"#VALUE!"},true,true,true,true,true,true,true,true,true,true]

{"sheet":"CTS HIST p6FMO-delete","index":11,"n_rows":44,"n_cols":13,"rows_kept":44,"cut":false,"hidden":true,"merged":[[41,0,41,11],[42,1,42,12],[43,1,44,12]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Bell Wireline (1) (2)"]
[]
[]
[null,null,"Q4",null,"Q4",null,null,null,"TOTAL",null,"TOTAL"]
["(In millions of Canadian dollars, except where otherwise indicated) (unaudited)",null,2022,null,2021,null,"% change",null,2022,null,2021,null,"% change"]
["Bell Wireline"]
["Operating revenues"]
["Data ",null,{"$f":"'Bell Wireline HIST p9'!G24","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N24","v":1986},null,{"$f":"IF(OR(((ABS(C9-E9)/E9))>100%,((ABS(C9-E9)/E9))<-100%),\"n.m.\",((C9-E9)/ABS(E9)))","v":{"$error":"#VALUE!"}},{"$f":"(C9-F9)/F9","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E24","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O24+'Bell Wireline HIST p9'!P24+'Bell Wireline HIST p9'!Q24+'Bell Wireline HIST p9'!N24","v":7871},null,{"$f":"IF(OR(((ABS(I9-K9)/K9))>100%,((ABS(I9-K9)/K9))<-100%),\"n.m.\",((I9-K9)/ABS(K9)))","v":{"$error":"#VALUE!"}}]
["Voice",null,{"$f":"'Bell Wireline HIST p9'!G25","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N25","v":779},null,{"$f":"IF(OR(((ABS(C10-E10)/E10))>100%,((ABS(C10-E10)/E10))<-100%),\"n.m.\",((C10-E10)/ABS(E10)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E25","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O25+'Bell Wireline HIST p9'!P25+'Bell Wireline HIST p9'!Q25+'Bell Wireline HIST p9'!N25","v":3154},null,{"$f":"IF(OR(((ABS(I10-K10)/K10))>100%,((ABS(I10-K10)/K10))<-100%),\"n.m.\",((I10-K10)/ABS(K10)))","v":{"$error":"#VALUE!"}}]
["Other services",null,{"$f":"'Bell Wireline HIST p9'!G26","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N26","v":75},null,{"$f":"IF(OR(((ABS(C11-E11)/E11))>100%,((ABS(C11-E11)/E11))<-100%),\"n.m.\",((C11-E11)/ABS(E11)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E26","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O26+'Bell Wireline HIST p9'!P26+'Bell Wireline HIST p9'!Q26+'Bell Wireline HIST p9'!N26","v":289},null,{"$f":"IF(OR(((ABS(I11-K11)/K11))>100%,((ABS(I11-K11)/K11))<-100%),\"n.m.\",((I11-K11)/ABS(K11)))","v":{"$error":"#VALUE!"}}]
["External service revenues",null,{"$f":"'Bell Wireline HIST p9'!G27","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N27","v":2840},null,{"$f":"IF(OR(((ABS(C12-E12)/E12))>100%,((ABS(C12-E12)/E12))<-100%),\"n.m.\",((C12-E12)/ABS(E12)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E27","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O27+'Bell Wireline HIST p9'!P27+'Bell Wireline HIST p9'!Q27+'Bell Wireline HIST p9'!N27","v":11314},null,{"$f":"IF(OR(((ABS(I12-K12)/K12))>100%,((ABS(I12-K12)/K12))<-100%),\"n.m.\",((I12-K12)/ABS(K12)))","v":{"$error":"#VALUE!"}}]
["Inter-segment service revenues",null,{"$f":"'Bell Wireline HIST p9'!G28","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N28","v":94},null,{"$f":"IF(OR(((ABS(C13-E13)/E13))>=100%,((ABS(C13-E13)/E13))<=-100%),\"n.m.\",((C13-E13)/ABS(E13)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E28","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O28+'Bell Wireline HIST p9'!P28+'Bell Wireline HIST p9'!Q28+'Bell Wireline HIST p9'!N28","v":358},null,{"$f":"IF(OR(((ABS(I13-K13)/K13))>=100%,((ABS(I13-K13)/K13))<=-100%),\"n.m.\",((I13-K13)/ABS(K13)))","v":{"$error":"#VALUE!"}}]
["Operating service revenues",null,{"$f":"'Bell Wireline HIST p9'!G29","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N29","v":2934},null,{"$f":"IF(OR(((ABS(C14-E14)/E14))>100%,((ABS(C14-E14)/E14))<-100%),\"n.m.\",((C14-E14)/ABS(E14)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E29","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O29+'Bell Wireline HIST p9'!P29+'Bell Wireline HIST p9'!Q29+'Bell Wireline HIST p9'!N29","v":11672},null,{"$f":"IF(OR(((ABS(I14-K14)/K14))>100%,((ABS(I14-K14)/K14))<-100%),\"n.m.\",((I14-K14)/ABS(K14)))","v":{"$error":"#VALUE!"}}]
["Data ",null,{"$f":"'Bell Wireline HIST p9'!G30","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N30","v":132},null,{"$f":"IF(OR(((ABS(C15-E15)/E15))>100%,((ABS(C15-E15)/E15))<-100%),\"n.m.\",((C15-E15)/ABS(E15)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E30","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O30+'Bell Wireline HIST p9'!P30+'Bell Wireline HIST p9'!Q30+'Bell Wireline HIST p9'!N30","v":463},null,{"$error":"#VALUE!"}]
["Equipment and other",null,{"$f":"'Bell Wireline HIST p9'!G31","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N31","v":13},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E31","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O31+'Bell Wireline HIST p9'!P31+'Bell Wireline HIST p9'!Q31+'Bell Wireline HIST p9'!N31","v":43},null,{"$error":"#VALUE!"}]
["External product revenues",null,{"$f":"'Bell Wireline HIST p9'!G32","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N32","v":145},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E32","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O32+'Bell Wireline HIST p9'!P32+'Bell Wireline HIST p9'!Q32+'Bell Wireline HIST p9'!N32","v":506},null,{"$error":"#VALUE!"}]
["Inter-segment product revenues",null,{"$f":"'Bell Wireline HIST p9'!G33","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N33","v":0},null,"n.m",0,{"$f":"'Bell Wireline HIST p9'!E33","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O33+'Bell Wireline HIST p9'!P33+'Bell Wireline HIST p9'!Q33+'Bell Wireline HIST p9'!N33","v":0},null,"n.m"]
["Operating product revenues",null,{"$f":"'Bell Wireline HIST p9'!G34","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N34","v":145},null,{"$error":"#VALUE!"},{"$f":"(C19-F19)/F19","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E34","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O34+'Bell Wireline HIST p9'!P34+'Bell Wireline HIST p9'!Q34+'Bell Wireline HIST p9'!N34","v":506},null,{"$error":"#VALUE!"}]
["Total external revenues",null,{"$f":"'Bell Wireline HIST p9'!G35","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N35","v":2985},null,{"$error":"#VALUE!"},{"$f":"(C20-F20)/F20","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E35","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O35+'Bell Wireline HIST p9'!P35+'Bell Wireline HIST p9'!Q35+'Bell Wireline HIST p9'!N35","v":11820},null,{"$error":"#VALUE!"}]
["Total operating revenues",null,{"$f":"'Bell Wireline HIST p9'!G36","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N36","v":3079},null,{"$error":"#VALUE!"},{"$f":"(C21-F21)/F21","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E36","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O36+'Bell Wireline HIST p9'!P36+'Bell Wireline HIST p9'!Q36+'Bell Wireline HIST p9'!N36","v":12178},null,{"$error":"#VALUE!"}]
["Operating costs",null,{"$f":"'Bell Wireline HIST p9'!G37","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N37","v":-1753},null,{"$error":"#VALUE!"},{"$f":"(-C22+F22)/F22","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E37","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O37+'Bell Wireline HIST p9'!P37+'Bell Wireline HIST p9'!Q37+'Bell Wireline HIST p9'!N37","v":-6863},null,{"$error":"#VALUE!"}]
["Adjusted EBITDA",null,{"$f":"'Bell Wireline HIST p9'!G38","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N38","v":1326},null,{"$error":"#VALUE!"},{"$f":"(C23-F23)/F23","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E38","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O38+'Bell Wireline HIST p9'!P38+'Bell Wireline HIST p9'!Q38+'Bell Wireline HIST p9'!N38","v":5315},null,0]
["Adjusted EBITDA margin",null,{"$f":"'Bell Wireline HIST p9'!G39","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N39","v":0.43099999999999999},null,{"$f":"((ROUND(C24,3)-ROUND(E24,3))*100)","v":{"$error":"#VALUE!"}},{"$f":"(C24-F24)*100","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E39","v":{"$error":"#VALUE!"}},null,{"$f":"K23/K21","v":0.43644276564296269},null,{"$f":"((ROUND(I24,3)-ROUND(K24,3))*100)","v":{"$error":"#VALUE!"}}]
[]
["Capital expenditures ",null,{"$f":"'Bell Wireline HIST p9'!G41","v":1251},null,{"$f":"'Bell Wireline HIST p9'!N41","v":1141},null,{"$f":"IF(OR(((ABS(E26-C26)/E26))>100%,((ABS(E26-C26)/E26))<-100%),\"n.m.\",((E26-C26)/ABS(E26)))","v":-9.6406660823838738E-2},{"$f":"(-C26+F26)/F26","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E41","v":3887},null,{"$f":"'Bell Wireline HIST p9'!O41+'Bell Wireline HIST p9'!P41+'Bell Wireline HIST p9'!Q41+'Bell Wireline HIST p9'!N41","v":3612},null,{"$f":"IF(OR(((ABS(K26-I26)/K26))>100%,((ABS(K26-I26)/K26))<-100%),\"n.m.\",((K26-I26)/ABS(K26)))","v":-7.6135105204872641E-2}]
["Capital intensity ",null,{"$f":"'Bell Wireline HIST p9'!G42","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N42","v":0.37057486196817147},null,{"$f":"((ROUND(E27,3)-ROUND(C27,3))*100)","v":{"$error":"#VALUE!"}},{"$f":"(-(C27-F27)*100)","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E42","v":{"$error":"#VALUE!"}},null,{"$f":"K26/K21","v":0.29660042699950728},null,{"$f":"((ROUND(K27,3)-ROUND(I27,3))*100)","v":{"$error":"#VALUE!"}}]
["Retail high-speed Internet subscribers(4) "]
["Retail net subscriber activations",null,{"$f":"'Bell Wireline HIST p9'!G44","v":63465.865849099995},null,{"$f":"'Bell Wireline HIST p9'!N44","v":47618},null,{"$f":"IF(OR(((ABS(C29-E29)/E29))>100%,((ABS(C29-E29)/E29))<-100%),\"n.m.\",((C29-E29)/ABS(E29)))","v":0.33281250470620344},{"$f":"(C29-F29)/F29","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E44","v":201762},null,{"$f":"'Bell Wireline HIST p9'!O44+'Bell Wireline HIST p9'!P44+'Bell Wireline HIST p9'!Q44+'Bell Wireline HIST p9'!N44","v":152285},null,{"$f":"IF(OR(((ABS(I29-K29)/K29))>100%,((ABS(I29-K29)/K29))<-100%),\"n.m.\",((I29-K29)/ABS(K29)))","v":0.32489739632925108}]
["Retail subscribers EOP(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G45","v":4258570},null,{"$f":"'Bell Wireline HIST p9'!N45","v":3861652.7233591001},null,0.10278430119828,{"$f":"(C30-F30)/F30","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E45","v":4258570},null,{"$f":"'Bell Wireline HIST p9'!L45","v":3861652.7233591001},null,0.10278430119828]
["Retail TV subscribers(4)"]
["Retail net subscriber activations (losses) ",null,{"$f":"'Bell Wireline HIST p9'!G47","v":14183},null,{"$f":"'Bell Wireline HIST p9'!N47","v":6049},null,"n.m.",{"$f":"-(C32-F32)/F32","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E47","v":5148},null,{"$f":"'Bell Wireline HIST p9'!O47+'Bell Wireline HIST p9'!P47+'Bell Wireline HIST p9'!Q47+'Bell Wireline HIST p9'!N47","v":2530},null,"n.m."]
["   Internet protocol television (IPTV)",null,{"$f":"'Bell Wireline HIST p9'!G48","v":40209},null,{"$f":"'Bell Wireline HIST p9'!N48","v":29191},null,0.37744510294268779,{"$f":"(C33-F33)/F33","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E48","v":94400},null,{"$f":"'Bell Wireline HIST p9'!O48+'Bell Wireline HIST p9'!P48+'Bell Wireline HIST p9'!Q48+'Bell Wireline HIST p9'!N48","v":76068},null,0.24099489930062576]
["   Satellite",null,{"$f":"+'Bell Wireline HIST p9'!G49","v":-26026},null,{"$f":"+'Bell Wireline HIST p9'!N49","v":-23142},null,-0.12462189957652753,null,{"$f":"'Bell Wireline HIST p9'!E49","v":-89252},null,{"$f":"'Bell Wireline HIST p9'!O49+'Bell Wireline HIST p9'!P49+'Bell Wireline HIST p9'!Q49+'Bell Wireline HIST p9'!N49","v":-73538},null,-0.21368544154042807]
["Total retail subscribers EOP(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G50","v":2751498},null,{"$f":"'Bell Wireline HIST p9'!N50","v":2735010.1380113},null,6.0284463883884419E-3,{"$f":"(C35-F35)/F35","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E50","v":2751498},null,{"$f":"'Bell Wireline HIST p9'!L50","v":2735010.1380113},null,6.0284463883884419E-3]
["   IPTV(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G51","v":1988181},null,{"$f":"'Bell Wireline HIST p9'!N51","v":1882441.1380113999},null,5.6171669782091087E-2,{"$f":"(C36-F36)/F36","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E51","v":1988181},null,{"$f":"'Bell Wireline HIST p9'!L51","v":1882441.1380113999},null,5.6171669782091087E-2]
["   Satellite",null,{"$f":"'Bell Wireline HIST p9'!G52","v":763317},null,{"$f":"'Bell Wireline HIST p9'!N52","v":852568.9999999},null,-0.1046859550369653,null,{"$f":"'Bell Wireline HIST p9'!E52","v":763317},null,{"$f":"'Bell Wireline HIST p9'!N52","v":852568.9999999},null,-0.1046859550369653]
["Retail residential network access services (NAS)(4)"]
["Retail residential NAS lines net losses",null,{"$f":"'Bell Wireline HIST p9'!G54","v":-37878},null,{"$f":"'Bell Wireline HIST p9'!N54","v":-40211},null,5.8018950038546666E-2,{"$f":"-(C39-F39)/F39","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E54","v":-175788},null,{"$f":"'Bell Wireline HIST p9'!O54+'Bell Wireline HIST p9'!P54+'Bell Wireline HIST p9'!Q54+'Bell Wireline HIST p9'!N54","v":-185327},null,5.1471183367776958E-2]
["Retail residential NAS lines(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G55","v":2190771},null,{"$f":"'Bell Wireline HIST p9'!N55","v":2298605},null,-4.6912801460015967E-2,{"$f":"(C40-F40)/F40","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E55","v":2190771},null,{"$f":"'Bell Wireline HIST p9'!N55","v":2298605},null,-4.6912801460015967E-2]
[]
["n.m. : not meaningful"]
["(A)","In Q1 2022, as a result of the acquisition of EBOX and other related companies, our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 67,090, 9,025 and 3,456 subscribers, respectively."]
["(B)","In Q4 2022, as a result of the acquisition of Distributel Communications Limited (Distributel), our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 128,065, 2,315 and 64,498 subscribers, respectively."]

{"sheet":"CTS CAN & US Summary p6","index":12,"n_rows":40,"n_cols":10,"rows_kept":40,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,"Bell SCT – Canada et Bell SCT – États-Unis"]
[]
[null,null,"T3","T3",null,"% de","Cumul","Cumul",null,"% de"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,"2025","2024",null,"variation","2025","2024",null,"variation"]
["Bell SCT –  Canada"]
["Produits d’exploitation"]
["Services sans fil ",null,1804,1811,null,-3.865267807840972E-3,5346,5373,null,-5.0251256281407036E-3]
["Services de données filaires",null,2036,2038,null,-9.813542688910696E-4,6075,6084,null,-1.4792899408284023E-3]
["Services voix filaires",null,603,663,null,-9.0497737556561084E-2,1856,2023,null,-8.2550667325753835E-2]
["Autres services sur fil",null,78,76,null,2.6315789473684209E-2,234,236,null,-8.4745762711864406E-3]
["Produits externes tirés des services",null,4521,4588,null,-1.4603312990409765E-2,13511,13716,null,-1.494604841061534E-2]
["Produits intersectoriels tirés des services",null,7,7,null,0,21,21,null,0]
["Produits d’exploitation tirés des services",null,4528,4595,null,-1.4581066376496192E-2,13532,13737,null,-1.4923200116473757E-2]
["Services sans fil ",null,610,569,null,7.2056239015817217E-2,1828,1821,null,3.8440417353102691E-3]
["Services sur fil",null,110,116,null,-5.1724137931034482E-2,468,380,null,0.23157894736842105]
["Produits externes/d’exploitation tirés des produits",null,720,685,null,5.1094890510948905E-2,2296,2201,null,4.3162199000454336E-2]
["Total des produits externes ",null,5241,5273,null,-6.068651621467855E-3,15807,15917,null,-6.9108500345542506E-3]
["Total des produits d’exploitation",null,5248,5280,null,-6.0606060606060606E-3,15828,15938,null,-6.9017442590036393E-3]
["Coûts d’exploitation",null,-2794,-2812,null,6.4011379800853483E-3,-8536,-8543,null,8.1938429123258811E-4]
["BAIIA ajusté",null,2454,2468,null,-5.6726094003241492E-3,7292,7395,null,-1.3928329952670723E-2]
["Marge du BAIIA ajusté",null,"46,8  %",0.46700000000000003,null,0.10000000000000009,"46,1  %",0.46400000000000002,null,-0.30000000000000027]
[]
["Dépenses d’investissement ",null,732,919,null,0.20348204570184983,2163,2839,null,0.2381120112715745]
["Intensité du capital ",null,"13,9  %",0.17399999999999999,null,3.4999999999999973,"13,7  %",0.17799999999999999,null,4.0999999999999979]
[]
["Bell SCT – États-Unis"]
["Produits d’exploitation"]
["Services de données filaires",null,129,0,null,"n.s.",129,0,null,"n.s."]
["Services voix filaires",null,29,0,null,"n.s.",29,0,null,"n.s."]
["Autres services sur fil",null,2,0,null,"n.s.",2,0,null,"n.s."]
["Produits externes/d’exploitation tirés des produits",null,160,0,null,"n.s.",160,0,null,"n.s."]
["Total des produits externes/d’exploitation tirés des produits",null,160,0,null,"n.s.",160,0,null,"n.s."]
["Coûts d’exploitation",null,-89,0,null,"n.s.",-89,0,null,"n.s."]
["BAIIA ajusté",null,71,0,null,"n.s.",71,0,null,"n.s."]
["Marge du BAIIA ajusté",null,"44,4  %",0,null,44.4,"44,4  %",0,null,44.4]
[]
["Dépenses d’investissement ",null,128,0,null,"n.s.",128,0,null,"n.s."]
["Intensité du capital ",null,"80,0  %",0,null,"(80,0) pts","80,0  %",0,null,"(80,0) pts"]
[]
[" n.s. : non significatif"]

{"sheet":"CTS CAN & US HIST Info p7","index":13,"n_rows":38,"n_cols":14,"rows_kept":38,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Bell SCT –  Canada et Bell SCT –  États-Unis"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Tendance historique"]
[null,null,"Cumul",null,null,null,null,null,"TOTAL"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,"2025",null,"T3 25","T2 25","T1 25",null,"2024",null,"T4 24","T3 24","T2 24","T1 24"]
["Bell SCT – Canada"]
["Produits d’exploitation"]
["Services sans fil ",null,5346,null,1804,1783,1759,null,7149,null,1776,1811,1788,1774]
["Services de données filaires",null,6075,null,2036,2025,2014,null,8117,null,2033,2038,2034,2012]
["Services voix filaires",null,1856,null,603,624,629,null,2672,null,649,663,677,683]
["Autres services sur fil",null,234,null,78,77,79,null,318,null,82,76,79,81]
["Produits externes tirés des services",null,13511,null,4521,4509,4481,null,18256,null,4540,4588,4578,4550]
["Produits intersectoriels tirés des services",null,21,null,7,7,7,null,27,null,6,7,8,6]
["Produits d’exploitation tirés des services",null,13532,null,4528,4516,4488,null,18283,null,4546,4595,4586,4556]
["Services sans fil ",null,1828,null,610,594,624,null,2715,null,894,569,568,684]
["Services sur fil",null,468,null,110,224,134,null,621,null,241,116,129,135]
["Produits externes/d’exploitation tirés des produits",null,2296,null,720,818,758,null,3336,null,1135,685,697,819]
["Total des produits externes ",null,15807,null,5241,5327,5239,null,21592,null,5675,5273,5275,5369]
["Total des produits d’exploitation",null,15828,null,5248,5334,5246,null,21619,null,5681,5280,5283,5375]
["Coûts d’exploitation",null,-8536,null,-2794,-2895,-2847,null,-11788,null,-3245,-2812,-2804,-2927]
["BAIIA ajusté",null,7292,null,2454,2439,2399,null,9831,null,2436,2468,2479,2448]
["Marge du BAIIA ajusté",null,0.46070255243871622,null,0.46760670731707316,0.45700000000000002,0.45700000000000002,null,0.45500000000000002,null,0.42899999999999999,0.46700000000000003,0.46899999999999997,0.45500000000000002]
[]
["Dépenses d’investissement ",null,2163,null,732,727,704,null,3746,null,907,919,945,975]
["Intensité du capital ",null,0.1366565579984837,null,0.13948170731707318,0.13600000000000001,0.13400000000000001,null,0.17299999999999999,null,0.16,0.17399999999999999,0.17899999999999999,0.18099999999999999]
[]
["Bell SCT – États-Unis"]
["Produits d’exploitation"]
["Services de données filaires",null,129,null,129,0,0,null,0,null,0,0,0,0]
["Services voix filaires",null,29,null,29,0,0,null,0,null,0,0,0,0]
["Autres services sur fil",null,2,null,2,0,0,null,0,null,0,0,0,0]
["Produits externes/d’exploitation tirés des produits",null,160,null,160,0,0,null,0,null,0,0,0,0]
["Total des produits externes/d’exploitation tirés des produits",null,160,null,160,0,0,null,0,null,0,0,0,0]
["Coûts d’exploitation",null,-89,null,-89,0,0,null,0,null,0,0,0,0]
["BAIIA ajusté",null,71,null,71,0,0,null,0,null,0,0,0,0]
["Marge du BAIIA ajusté",null,0.44374999999999998,null,0.44374999999999998,0,0,null,0,null,0,0,0,0]
[]
["Dépenses d’investissement ",null,128,null,128,0,0,null,0,null,0,0,0,0]
["Intensité du capital ",null,0.8,null,0.8,0,0,null,0,null,0,0,0,0]

{"sheet":"BELL CTS Summary p8","index":14,"n_rows":24,"n_cols":10,"rows_kept":24,"cut":false,"hidden":false,"merged":[]}
[null,null,null,null,null,null,null,null,null,"Bell SCT"]
[]
[null,null,"T3","T3",null,"% de","Cumul","Cumul",null,"% de"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,"2025","2024",null,"variation","2025","2024",null,"variation"]
["Bell SCT"]
["Produits d’exploitation"]
["Services sans fil ",null,1804,1811,null,-3.865267807840972E-3,5346,5373,null,-5.0251256281407036E-3]
["Services de données filaires",null,2165,2038,null,6.2315996074582922E-2,6204,6084,null,1.9723865877712032E-2]
["Services voix filaires",null,632,663,null,-4.6757164404223228E-2,1885,2023,null,-6.8215521502718729E-2]
["Autres services sur fil",null,80,76,null,5.2631578947368418E-2,236,236,null,0]
["Produits externes tirés des services",null,4681,4588,null,2.0270270270270271E-2,13671,13716,null,-3.2808398950131233E-3]
["Produits intersectoriels tirés des services",null,7,7,null,0,21,21,null,0]
["Produits d’exploitation tirés des services",null,4688,4595,null,2.0239390642002177E-2,13692,13737,null,-3.2758244158113126E-3]
["Services sans fil ",null,610,569,null,7.2056239015817217E-2,1828,1821,null,3.8440417353102691E-3]
["Services sur fil",null,110,116,null,-5.1724137931034482E-2,468,380,null,0.23157894736842105]
["Produits externes/d’exploitation tirés des produits",null,720,685,null,5.1094890510948905E-2,2296,2201,null,4.3162199000454336E-2]
["Total des produits externes ",null,5401,5273,null,2.427460648587142E-2,15967,15917,null,3.1412954702519317E-3]
["Total des produits d’exploitation",null,5408,5280,null,2.4242424242424242E-2,15988,15938,null,3.1371564813652904E-3]
["Coûts d’exploitation",null,-2883,-2812,null,-2.5248933143669987E-2,-8625,-8543,null,-9.5985016972960323E-3]
["BAIIA ajusté",null,2525,2468,null,2.3095623987034037E-2,7363,7395,null,-4.3272481406355645E-3]
["Marge du BAIIA ajusté",null,"46,7  %",0.46700000000000003,null,0,"46,1  %",0.46400000000000002,null,-0.30000000000000027]
[]
["Dépenses d’investissement ",null,860,919,null,6.4200217627856368E-2,2291,2839,null,0.19302571327932372]
["Intensité du capital ",null,"15,9  %",0.17399999999999999,null,1.4999999999999987,"14,3  %",0.17799999999999999,null,3.5000000000000004]

{"sheet":"BELL CTS HIST Info p9","index":15,"n_rows":24,"n_cols":14,"rows_kept":24,"cut":false,"hidden":false,"merged":[[3,0,3,1]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Bell SCT – Tendance historique"]
[]
[null,null,"Cumul",null,null,null,null,null,"TOTAL"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,"2025",null,"T3 25","T2 25","T1 25",null,"2024",null,"T4 24","T3 24","T2 24","T1 24"]
["Bell SCT"]
["Produits d’exploitation"]
["Services sans fil ",null,5346,null,1804,1783,1759,null,7149,null,1776,1811,1788,1774]
["Services de données filaires",null,6204,null,2165,2025,2014,null,8117,null,2033,2038,2034,2012]
["Services voix filaires",null,1885,null,632,624,629,null,2672,null,649,663,677,683]
["Autres services sur fil",null,236,null,80,77,79,null,318,null,82,76,79,81]
["Produits externes tirés des services",null,13671,null,4681,4509,4481,null,18256,null,4540,4588,4578,4550]
["Produits intersectoriels tirés des services",null,21,null,7,7,7,null,27,null,6,7,8,6]
["Produits d’exploitation tirés des services",null,13692,null,4688,4516,4488,null,18283,null,4546,4595,4586,4556]
["Services sans fil ",null,1828,null,610,594,624,null,2715,null,894,569,568,684]
["Services sur fil",null,468,null,110,224,134,null,621,null,241,116,129,135]
["Produits externes/d’exploitation tirés des produits",null,2296,null,720,818,758,null,3336,null,1135,685,697,819]
["Total des produits externes ",null,15967,null,5401,5327,5239,null,21592,null,5675,5273,5275,5369]
["Total des produits d’exploitation",null,15988,null,5408,5334,5246,null,21619,null,5681,5280,5283,5375]
["Coûts d’exploitation",null,-8625,null,-2883,-2895,-2847,null,-11788,null,-3245,-2812,-2804,-2927]
["BAIIA ajusté",null,7363,null,2525,2439,2399,null,9831,null,2436,2468,2479,2448]
["Marge du BAIIA ajusté",null,0.46053289967475608,null,0.46690088757396447,0.45700000000000002,0.45700000000000002,null,0.45500000000000002,null,0.42899999999999999,0.46700000000000003,0.46899999999999997,0.45500000000000002]
[]
["Dépenses d’investissement ",null,2291,null,860,727,704,null,3746,null,907,919,945,975]
["Intensité du capital ",null,0.1432949712284213,null,0.15902366863905326,0.13600000000000001,0.13400000000000001,null,0.17299999999999999,null,0.16,0.17399999999999999,0.17899999999999999,0.18099999999999999]

{"sheet":"CTS Metrics Summary p10","index":16,"n_rows":51,"n_cols":10,"rows_kept":51,"cut":false,"hidden":false,"merged":[[44,1,44,9],[51,1,51,9],[50,1,50,9],[48,1,48,9],[46,1,46,9],[47,1,47,9],[49,1,49,9],[45,1,45,9]]}
[null,null,null,null,null,null,null,null,null,"Indicateurs de Bell SCT"]
[]
[null,null,"T3","T3",null,"% de","Cumul","Cumul",null,"% de"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,"2025","2024",null,"variation","2025","2024",null,"variation"]
["Abonnés utilisant des téléphones mobiles (3)"]
["Activations brutes d’abonnés",null,514661,588263,null,-0.12511750696542193,1493843,1671036,null,-0.10603781127396418]
["Services postpayés",null,315607,374116,null,-0.15639266965326262,967295,1130203,null,-0.14414047741865843]
["Services prépayés",null,199054,214147,null,-7.0479623809812889E-2,526548,540833,null,-2.6412959268387839E-2]
["Activations nettes d’abonnés",null,68018,102196,null,-0.33443579005049123,161901,258447,null,-0.37356208429581306]
["Services postpayés",null,11511,33111,null,-0.65235118238651812,46460,156858,null,-0.70380854020834127]
["Services prépayés",null,56507,69085,null,-0.18206557139755375,115441,101589,null,0.13635334534250756]
["Abonnés à la fin de la période (A) (D) (E)",null,10398934,10361720,null,3.5914886717649192E-3,10398934,10361720,null,3.5914886717649192E-3]
["Services postpayés (A)",null,9525355,9473886,null,5.4327231718853276E-3,9525355,9473886,null,5.4327231718853276E-3]
["Services prépayés (D) (E)",null,873579,887834,null,-1.6055929374184815E-2,873579,887834,null,-1.6055929374184815E-2]
["Revenu moyen par utilisateur (RMU) combiné ($/mois) (3) (A) (D) (E) (F)",null,58.04,58.26,null,-3.7761757638173511E-3,57.58,58.15,null,-9.8022355975924385E-3]
["Taux de désabonnement combiné (%) (moyen par mois) (3)",null,1.4500000000000001E-2,1.5800000000000002E-2,null,0.13000000000000009,1.4500000000000001E-2,1.55E-2,null,9.9999999999999922E-2]
["Services postpayés",null,1.1299999999999999E-2,1.2800000000000001E-2,null,0.15000000000000013,1.1299999999999999E-2,1.23E-2,null,0.10000000000000009]
["Services prépayés",null,5.0999999999999997E-2,4.6600000000000003E-2,null,-0.43999999999999939,5.2999999999999999E-2,4.99E-2,null,-0.30999999999999983]
["Activations d’abonnés utilisant des appareils mobiles (3)"]
["Activations nettes d’abonnés ",null,83505,56216,null,0.48543119396613066,216991,210539,null,3.0645153629493823E-2]
["Abonnés à la fin de la période (A)",null,3252554,2943087,null,0.10515047635357025,3252554,2943087,null,0.10515047635357025]
["Abonnés des services Internet haute vitesse de détail (3)"]
[null,"Bell SCT – Canada",21426,42415,null,-0.4948485205705529,35940,97334,null,-0.6307559537263443]
[null,"Bell SCT – États-Unis",4685,0,null,"n.s.",4685,0,null,"n.s."]
["Activations nettes d’abonnés des services de détail – Bell SCT",null,26111,42415,null,-0.38439231403984442,40625,97334,null,-0.58262272176217966]
[null,"Bell SCT – Canada (C) (E)",4443387,4456709,null,-2.9892012244909865E-3,4443387,4456709,null,-2.9892012244909865E-3]
[null,"Bell SCT – États-Unis (B)",446910,0,null,"n.s.",446910,0,null,"n.s."]
["Abonnés des services de détail à la fin de la période – Bell SCT (B) (C) (E)",null,4890297,4456709,null,9.7288829044032271E-2,4890297,4456709,null,9.7288829044032271E-2]
["Abonnés des services de télé sur protocole Internet (télé IP) de détail (3)"]
[null,"Bell SCT – Canada",-16161,9197,null,"n.s.",-47983,22058,null,"n.s."]
[null,"Bell SCT – États-Unis",-57,0,null,"n.s.",-57,0,null,"n.s."]
["(Pertes) activations nettes d’abonnés des services de télé IP de détail – Bell SCT",null,-16218,9197,null,"n.s.",-48040,22058,null,"n.s."]
[null,"Bell SCT – Canada (C) (G)",2084529,2133397,null,-2.2906191393350605E-2,2084529,2133397,null,-2.2906191393350605E-2]
[null,"Bell SCT – États-Unis (B)",6032,0,null,"n.s.",6032,0,null,"n.s."]
["Abonnés des services de télé IP de détail à la fin de la période – Bell SCT (B) (C) (G)",null,2090561,2133397,null,-2.0078775774035492E-2,2090561,2133397,null,-2.0078775774035492E-2]
["Services d’accès au réseau (SAR) résidentiels de détail (3)"]
[null,"Bell SCT – Canada",-42866,-47674,null,0.10085161723371229,-134996,-144835,null,6.7932474885214214E-2]
[null,"Bell SCT – États-Unis",-3124,0,null,"n.s.",-3124,0,null,"n.s."]
["Pertes nettes d’abonnés des SAR filaires résidentiels de détail – Bell SCT",null,-45990,-47674,null,3.5323236984519862E-2,-138120,-144835,null,4.6363102841164086E-2]
[null,"Bell SCT – Canada (C)",1685045,1876782,null,-0.10216263796221405,1685045,1876782,null,-0.10216263796221405]
[null,"Bell SCT – États-Unis (B)",81316,0,null,"n.s.",81316,0,null,"n.s."]
["Abonnés des SAR filaires résidentiels de détail – Bell SCT (B) (C)",null,1766361,1876782,null,-5.8835282947087085E-2,1766361,1876782,null,-5.8835282947087085E-2]
[" n.s. : non significatif"]
[]
["(A)","Au T3 2025, Bell SCT – Canada a réduit sa clientèle d’abonnés des services postpayés utilisant des téléphones mobiles et des appareils mobiles connectés de 51 541 et 7 867, respectivement, à la suite de l’examen d’un compte client du secteur public visant à éliminer les abonnés non utilisateurs."]
["(B)","Au T3 2025, à la suite de l’acquisition de Ziply Fiber le 1er août 2025, la clientèle d’abonnés de Bell SCT –  États-Unis pour les services Internet haute vitesse de détail, des services de télé IP de détail et des SAR filaires résidentiels de détail a augmenté de 442 225 abonnés, de 6 089 abonnés et de 84 440 abonnés, respectivement."]
["(C)","Au T1 2025, nous avons réduit notre clientèle d’abonnés des services Internet haute vitesse de détail, des services de télé IP de détail et des SAR filaires résidentiels de détail de 80 666 abonnés, de 441 abonnés et de 14 150 abonnés, respectivement, dans le secteur Bell SCT – Canada, au 31 mars 2025, car nous avons cessé de vendre de nouveaux forfaits des marques Distributel, Acanac, Oricom et B2B2C pour ces services. En outre, au début du T1 2025, nous avons réduit notre clientèle d’abonnés des services Internet haute vitesse de détail de 2 783 abonnés, dans le secteur Bell SCT – Canada, afin d’ajuster le nombre pour tenir compte des désactivations d’abonnés de l’exercice précédent à la suite d’un examen du compte de nos abonnés."]
["(D)","Au T4 2024, nous avons retiré 124 216 abonnés des services prépayés utilisant des téléphones mobiles de Bell de notre clientèle d’abonnés des services prépayés utilisant des téléphones mobiles, dans le secteur Bell SCT – Canada, au 31 décembre 2024, car nous avons cessé de vendre de nouveaux forfaits pour ces services à cette date."]
["(E)","Au T3 2024, nous avons retiré 77 971 abonnés des services prépayés utilisant des téléphones mobiles de Virgin Plus de notre clientèle d’abonnés des services prépayés utilisant des téléphones mobiles, dans le secteur Bell SCT – Canada, au 30 septembre 2024, car nous avons cessé de vendre de nouveaux forfaits pour ces services à cette date. En outre, en raison d’une récente décision du Conseil de la radiodiffusion et des télécommunications canadiennes (CRTC) visant les services d’accès Internet haute vitesse de gros, nous ne sommes plus en mesure de revendre des services Internet par câble à de nouveaux clients dans notre zone de couverture des services sur fil depuis le 12 septembre 2024 et, par conséquent, dans le secteur Bell SCT – Canada, nous avons retiré la totalité des 106 259 abonnés existants aux services par câble dans la zone de couverture des services sur fil de notre clientèle d’abonnés des services Internet haute vitesse de détail à cette date."]
["(F)","Le RMU combiné des abonnés utilisant des téléphones mobiles se définit comme les produits externes tirés des services sans fil du secteur Bell SCT – Canada divisés par le nombre moyen d’abonnés utilisant des téléphones mobiles pour la période visée, et est exprimé en unité monétaire par mois. Se reporter à la note 3, Indicateurs de performance clés des notes annexes du présent rapport pour un complément d’information sur cette mesure."]
["(G)","Au T2 2024, nous avons augmenté notre clientèle d’abonnés des services de télé IP de détail de 40 997 abonnés, dans le secteur Bell SCT – Canada, pour aligner le calcul de la désactivation de nos services de télé en continu Télé Fibe sur celui de notre service Télé Fibe traditionnel."]

{"sheet":"BCE Inc. Seg Info Summary p4","index":17,"n_rows":43,"n_cols":12,"rows_kept":43,"cut":false,"hidden":true,"merged":[]}
[null,null,null,null,null,null,null,null,null,null,null,"BCE (1) (2)"]
[null,null,null,null,null,null,null,null,null,null,null,"Segmented Data "]
[]
[]
["(In millions of Canadian dollars, except where otherwise indicated) (unaudited)","Q4\n2022","Q4\n2021",null,"$ change","% change",null,"TOTAL\n2022","TOTAL\n2021",null,"$ change","% change"]
[]
["Operating revenues"]
["Bell Wireless",{"$f":"'BCE Inc. Seg Info HIST p5'!G23","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N23","v":2475},null,{"$f":"B8-C8","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E8/(ABS(C8)))>100%,(+E8/(ABS(C8)))<-100%),\"n.m.\",(+E8/(ABS(C8))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E23","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O23+'BCE Inc. Seg Info HIST p5'!P23+'BCE Inc. Seg Info HIST p5'!Q23+'BCE Inc. Seg Info HIST p5'!N23","v":8999},null,{"$f":"H8-I8","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K8/(ABS(I8)))>100%,(+K8/(ABS(I8)))<-100%),\"n.m.\",(+K8/(ABS(I8))))","v":{"$error":"#VALUE!"}}]
["Bell Wireline",{"$f":"'BCE Inc. Seg Info HIST p5'!G24","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N24","v":3079},null,{"$f":"B9-C9","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E9/(ABS(C9)))>100%,(+E9/(ABS(C9)))<-100%),\"n.m.\",(+E9/(ABS(C9))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E24","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O24+'BCE Inc. Seg Info HIST p5'!P24+'BCE Inc. Seg Info HIST p5'!Q24+'BCE Inc. Seg Info HIST p5'!N24","v":12178},null,{"$f":"H9-I9","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K9/(ABS(I9)))>100%,(+K9/(ABS(I9)))<-100%),\"n.m.\",(+K9/(ABS(I9))))","v":{"$error":"#VALUE!"}}]
["Bell Media",{"$f":"'BCE Inc. Seg Info HIST p5'!G25","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N25","v":849},null,{"$f":"B10-C10","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E10/(ABS(C10)))>100%,(+E10/(ABS(C10)))<-100%),\"n.m.\",(+E10/(ABS(C10))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E25","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O25+'BCE Inc. Seg Info HIST p5'!P25+'BCE Inc. Seg Info HIST p5'!Q25+'BCE Inc. Seg Info HIST p5'!N25","v":3036},null,{"$f":"H10-I10","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K10/(ABS(I10)))>100%,(+K10/(ABS(I10)))<-100%),\"n.m.\",(+K10/(ABS(I10))))","v":{"$error":"#VALUE!"}}]
["Inter-segment eliminations",{"$f":"'BCE Inc. Seg Info HIST p5'!G26","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N26","v":-194},null,{"$f":"B11-C11","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E11/(ABS(C11)))>100%,(+E11/(ABS(C11)))<-100%),\"n.m.\",(+E11/(ABS(C11))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E26","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O26+'BCE Inc. Seg Info HIST p5'!P26+'BCE Inc. Seg Info HIST p5'!Q26+'BCE Inc. Seg Info HIST p5'!N26","v":-764},null,{"$f":"H11-I11","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K11/(ABS(I11)))>100%,(+K11/(ABS(I11)))<-100%),\"n.m.\",(+K11/(ABS(I11))))","v":{"$error":"#VALUE!"}}]
["Total",{"$f":"'BCE Inc. Seg Info HIST p5'!G27","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N27","v":6209},null,{"$f":"B12-C12","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E12/(ABS(C12)))>100%,(+E12/(ABS(C12)))<-100%),\"n.m.\",(+E12/(ABS(C12))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E27","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O27+'BCE Inc. Seg Info HIST p5'!P27+'BCE Inc. Seg Info HIST p5'!Q27+'BCE Inc. Seg Info HIST p5'!N27","v":23449},null,{"$f":"H12-I12","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K12/(ABS(I12)))>100%,(+K12/(ABS(I12)))<-100%),\"n.m.\",(+K12/(ABS(I12))))","v":{"$error":"#VALUE!"}}]
[]
["Operating costs"]
["Bell Wireless",{"$f":"'BCE Inc. Seg Info HIST p5'!G30","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N30","v":-1524},null,{"$f":"B15-C15","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E15/(ABS(C15)))>100%,(+E15/(ABS(C15)))<-100%),\"n.m.\",(+E15/(ABS(C15))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E30","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O30+'BCE Inc. Seg Info HIST p5'!P30+'BCE Inc. Seg Info HIST p5'!Q30+'BCE Inc. Seg Info HIST p5'!N30","v":-5146},null,{"$f":"H15-I15","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K15/(ABS(I15)))>100%,(+K15/(ABS(I15)))<-100%),\"n.m.\",(+K15/(ABS(I15))))","v":{"$error":"#VALUE!"}}]
["Bell Wireline",{"$f":"'BCE Inc. Seg Info HIST p5'!G31","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N31","v":-1753},null,{"$f":"B16-C16","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E16/(ABS(C16)))>100%,(+E16/(ABS(C16)))<-100%),\"n.m.\",(+E16/(ABS(C16))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E31","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O31+'BCE Inc. Seg Info HIST p5'!P31+'BCE Inc. Seg Info HIST p5'!Q31+'BCE Inc. Seg Info HIST p5'!N31","v":-6863},null,{"$f":"H16-I16","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K16/(ABS(I16)))>100%,(+K16/(ABS(I16)))<-100%),\"n.m.\",(+K16/(ABS(I16))))","v":{"$error":"#VALUE!"}}]
["Bell Media",{"$f":"'BCE Inc. Seg Info HIST p5'!G32","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N32","v":-696},null,{"$f":"B17-C17","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E17/(ABS(C17)))>100%,(+E17/(ABS(C17)))<-100%),\"n.m.\",(+E17/(ABS(C17))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E32","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O32+'BCE Inc. Seg Info HIST p5'!P32+'BCE Inc. Seg Info HIST p5'!Q32+'BCE Inc. Seg Info HIST p5'!N32","v":-2311},null,{"$f":"H17-I17","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K17/(ABS(I17)))>100%,(+K17/(ABS(I17)))<-100%),\"n.m.\",(+K17/(ABS(I17))))","v":{"$error":"#VALUE!"}}]
["Inter-segment eliminations",{"$f":"'BCE Inc. Seg Info HIST p5'!G33","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N33","v":194},null,{"$f":"B18-C18","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E18/(ABS(C18)))>100%,(+E18/(ABS(C18)))<-100%),\"n.m.\",(+E18/(ABS(C18))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E33","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O33+'BCE Inc. Seg Info HIST p5'!P33+'BCE Inc. Seg Info HIST p5'!Q33+'BCE Inc. Seg Info HIST p5'!N33","v":764},null,{"$f":"H18-I18","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K18/(ABS(I18)))>100%,(+K18/(ABS(I18)))<-100%),\"n.m.\",(+K18/(ABS(I18))))","v":{"$error":"#VALUE!"}}]
["Total",{"$f":"'BCE Inc. Seg Info HIST p5'!G34","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N34","v":-3779},null,{"$f":"B19-C19","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E19/(ABS(C19)))>100%,(+E19/(ABS(C19)))<-100%),\"n.m.\",(+E19/(ABS(C19))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E34","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O34+'BCE Inc. Seg Info HIST p5'!P34+'BCE Inc. Seg Info HIST p5'!Q34+'BCE Inc. Seg Info HIST p5'!N34","v":-13556},null,{"$f":"H19-I19","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K19/(ABS(I19)))>100%,(+K19/(ABS(I19)))<-100%),\"n.m.\",(+K19/(ABS(I19))))","v":{"$error":"#VALUE!"}}]
[]
["Adjusted EBITDA"]
["Bell Wireless",{"$f":"'BCE Inc. Seg Info HIST p5'!G37","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N37","v":951},null,{"$f":"B22-C22","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E22/(ABS(C22)))>100%,(+E22/(ABS(C22)))<-100%),\"n.m.\",(+E22/(ABS(C22))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E37","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O37+'BCE Inc. Seg Info HIST p5'!P37+'BCE Inc. Seg Info HIST p5'!Q37+'BCE Inc. Seg Info HIST p5'!N37","v":3853},null,{"$f":"H22-I22","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K22/(ABS(I22)))>100%,(+K22/(ABS(I22)))<-100%),\"n.m.\",(+K22/(ABS(I22))))","v":{"$error":"#VALUE!"}}]
["Margin",{"$f":"'BCE Inc. Seg Info HIST p5'!G38","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N38","v":0.38400000000000001},null,null,{"$f":"((ROUND(B23,3)-ROUND(C23,3))*100)","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E38","v":{"$error":"#VALUE!"}},{"$f":"I22/I8","v":0.42815868429825538},null,null,{"$f":"((ROUND(H23,3)-ROUND(I23,3))*100)","v":{"$error":"#VALUE!"}}]
["Bell Wireline",{"$f":"'BCE Inc. Seg Info HIST p5'!G39","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N39","v":1326},null,{"$f":"B24-C24","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E24/(ABS(C24)))>100%,(+E24/(ABS(C24)))<-100%),\"n.m.\",(+E24/(ABS(C24))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E39","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O39+'BCE Inc. Seg Info HIST p5'!P39+'BCE Inc. Seg Info HIST p5'!Q39+'BCE Inc. Seg Info HIST p5'!N39","v":5315},null,{"$f":"H24-I24","v":{"$error":"#VALUE!"}},0]
["Margin ",{"$f":"'BCE Inc. Seg Info HIST p5'!G40","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N40","v":0.43099999999999999},null,null,{"$f":"((ROUND(B25,3)-ROUND(C25,3))*100)","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E40","v":{"$error":"#VALUE!"}},{"$f":"I24/I9","v":0.43644276564296269},null,null,{"$f":"((ROUND(H25,3)-ROUND(I25,3))*100)","v":{"$error":"#VALUE!"}}]
["Bell Media",{"$f":"'BCE Inc. Seg Info HIST p5'!G41","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N41","v":153},null,{"$f":"B26-C26","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E26/(ABS(C26)))>100%,(+E26/(ABS(C26)))<-100%),\"n.m.\",(+E26/(ABS(C26))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E41","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O41+'BCE Inc. Seg Info HIST p5'!P41+'BCE Inc. Seg Info HIST p5'!Q41+'BCE Inc. Seg Info HIST p5'!N41","v":725},null,{"$f":"H26-I26","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K26/(ABS(I26)))>100%,(+K26/(ABS(I26)))<-100%),\"n.m.\",(+K26/(ABS(I26))))","v":{"$error":"#VALUE!"}}]
["Margin",{"$f":"'BCE Inc. Seg Info HIST p5'!G42","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N42","v":0.18},null,null,{"$f":"((ROUND(B27,3)-ROUND(C27,3))*100)","v":{"$error":"#VALUE!"}},null,{"$f":"('BCE Inc. Seg Info HIST p5'!E42)","v":{"$error":"#VALUE!"}},{"$f":"I26/I10","v":0.23880105401844531},null,null,{"$f":"((ROUND(H27,3)-ROUND(I27,3))*100)","v":{"$error":"#VALUE!"}}]
["Total",{"$f":"'BCE Inc. Seg Info HIST p5'!G43","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N43","v":2430},null,{"$f":"B28-C28","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E28/(ABS(C28)))>100%,(+E28/(ABS(C28)))<-100%),\"n.m.\",(+E28/(ABS(C28))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E43","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O43+'BCE Inc. Seg Info HIST p5'!P43+'BCE Inc. Seg Info HIST p5'!Q43+'BCE Inc. Seg Info HIST p5'!N43","v":9893},null,{"$f":"H28-I28","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K28/(ABS(I28)))>100%,(+K28/(ABS(I28)))<-100%),\"n.m.\",(+K28/(ABS(I28))))","v":{"$error":"#VALUE!"}}]
["Margin",{"$f":"'BCE Inc. Seg Info HIST p5'!G44","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N44","v":0.39100000000000001},null,null,{"$f":"((ROUND(B29,3)-ROUND(C29,3))*100)","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E44","v":{"$error":"#VALUE!"}},{"$f":"I28/I12","v":0.4218943238517634},null,null,{"$f":"((ROUND(I29,3)-ROUND(H29,3))*100)","v":{"$error":"#VALUE!"}}]
[]
["Capital expenditures"]
["Bell Wireless",{"$f":"+'BCE Inc. Seg Info HIST p5'!G47","v":308},{"$f":"+'BCE Inc. Seg Info HIST p5'!N47","v":273},null,{"$f":"C32-B32","v":-35},{"$f":"IF(OR((+E32/(ABS(C32)))>100%,(+E32/(ABS(C32)))<-100%),\"n.m.\",(+E32/(ABS(C32))))","v":-0.12820512820512819},null,{"$f":"+'BCE Inc. Seg Info HIST p5'!E47","v":1084},{"$f":"'BCE Inc. Seg Info HIST p5'!O47+'BCE Inc. Seg Info HIST p5'!P47+'BCE Inc. Seg Info HIST p5'!Q47+'BCE Inc. Seg Info HIST p5'!N47","v":1120},null,{"$f":"I32-H32","v":36},{"$f":"IF(OR((+K32/(ABS(I32)))>100%,(+K32/(ABS(I32)))<-100%),\"n.m.\",(+K32/(ABS(I32))))","v":3.214285714285714E-2}]
["Capital intensity (A)(4)",{"$f":"+'BCE Inc. Seg Info HIST p5'!G48","v":{"$error":"#VALUE!"}},{"$f":"+'BCE Inc. Seg Info HIST p5'!N48","v":0.11030303030303031},null,null,{"$f":"((ROUND(C33,3)-ROUND(B33,3))*100)","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E48","v":{"$error":"#VALUE!"}},{"$f":"I32/I8","v":0.12445827314146016},null,null,{"$f":"((ROUND(I33,3)-ROUND(H33,3))*100)","v":{"$error":"#VALUE!"}}]
["Bell Wireline",{"$f":"+'BCE Inc. Seg Info HIST p5'!G49","v":1251},{"$f":"+'BCE Inc. Seg Info HIST p5'!N49","v":1141},null,{"$f":"C34-B34","v":-110},{"$f":"IF(OR((+E34/(ABS(C34)))>100%,(+E34/(ABS(C34)))<-100%),\"n.m.\",(+E34/(ABS(C34))))","v":-9.6406660823838738E-2},null,{"$f":"+'BCE Inc. Seg Info HIST p5'!E49","v":3887},{"$f":"'BCE Inc. Seg Info HIST p5'!O49+'BCE Inc. Seg Info HIST p5'!P49+'BCE Inc. Seg Info HIST p5'!Q49+'BCE Inc. Seg Info HIST p5'!N49","v":3612},null,{"$f":"I34-H34","v":-275},{"$f":"IF(OR((+K34/(ABS(I34)))>100%,(+K34/(ABS(I34)))<-100%),\"n.m.\",(+K34/(ABS(I34))))","v":-7.6135105204872641E-2}]
["Capital intensity ",{"$f":"+'BCE Inc. Seg Info HIST p5'!G50","v":{"$error":"#VALUE!"}},{"$f":"+'BCE Inc. Seg Info HIST p5'!N50","v":0.37057486196817147},null,null,{"$f":"((ROUND(C35,3)-ROUND(B35,3))*100)","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E50","v":{"$error":"#VALUE!"}},{"$f":"I34/I9","v":0.29660042699950728},null,null,{"$f":"((ROUND(I35,3)-ROUND(H35,3))*100)","v":{"$error":"#VALUE!"}}]
["Bell Media",{"$f":"+'BCE Inc. Seg Info HIST p5'!G51","v":79},{"$f":"+'BCE Inc. Seg Info HIST p5'!N51","v":52},null,{"$f":"C36-B36","v":-27},{"$f":"IF(OR((+E36/(ABS(C36)))>100%,(+E36/(ABS(C36)))<-100%),\"n.m.\",(+E36/(ABS(C36))))","v":-0.51923076923076927},null,{"$f":"+'BCE Inc. Seg Info HIST p5'!E51","v":162},{"$f":"'BCE Inc. Seg Info HIST p5'!O51+'BCE Inc. Seg Info HIST p5'!P51+'BCE Inc. Seg Info HIST p5'!Q51+'BCE Inc. Seg Info HIST p5'!N51","v":120},null,{"$f":"I36-H36","v":-42},{"$f":"IF(OR((+K36/(ABS(I36)))>100%,(+K36/(ABS(I36)))<-100%),\"n.m.\",(+K36/(ABS(I36))))","v":-0.35}]
["Capital intensity ",{"$f":"'BCE Inc. Seg Info HIST p5'!G52","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N52","v":6.1248527679623084E-2},null,null,{"$f":"((ROUND(C37,3)-ROUND(B37,3))*100)","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E52","v":{"$error":"#VALUE!"}},{"$f":"I36/I10","v":3.9525691699604744E-2},null,null,{"$f":"((ROUND(I37,3)-ROUND(H37,3))*100)","v":{"$error":"#VALUE!"}}]
["Total",{"$f":"'BCE Inc. Seg Info HIST p5'!G53","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N53","v":1466},null,{"$f":"C38-B38","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+E38/(ABS(C38)))>100%,(+E38/(ABS(C38)))<-100%),\"n.m.\",(+E38/(ABS(C38))))","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E53","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!O53+'BCE Inc. Seg Info HIST p5'!P53+'BCE Inc. Seg Info HIST p5'!Q53+'BCE Inc. Seg Info HIST p5'!N53","v":4852},null,{"$f":"I38-H38","v":{"$error":"#VALUE!"}},{"$f":"IF(OR((+K38/(ABS(I38)))>100%,(+K38/(ABS(I38)))<-100%),\"n.m.\",(+K38/(ABS(I38))))","v":{"$error":"#VALUE!"}}]
["Capital intensity ",{"$f":"'BCE Inc. Seg Info HIST p5'!G54","v":{"$error":"#VALUE!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N54","v":0.23610887421484941},null,null,{"$f":"((ROUND(C39,3)-ROUND(B39,3))*100)","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!E54","v":{"$error":"#VALUE!"}},{"$f":"I38/I12","v":0.20691713932363853},null,null,{"$f":"((ROUND(I39,3)-ROUND(H39,3))*100)","v":{"$error":"#VALUE!"}}]
[]
[]
["(A) Capital intensity is defined as capital expenditures divided by operating revenues."]
["n.m. : not meaningful"]

{"sheet":"Bell Wireless Summary p6","index":18,"n_rows":45,"n_cols":14,"rows_kept":45,"cut":false,"hidden":true,"merged":[[43,2,43,13],[44,2,44,15]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Bell Wireless (1) (2)"]
[]
[]
[null,null,null,"Q4",null,"Q4",null,null,null,"TOTAL",null,"TOTAL"]
[null,"(In millions of Canadian dollars, except where otherwise indicated) (unaudited)",null,2022,null,2021,null,"% change",null,2022,null,2021,null,"% change"]
[null,"Bell Wireless",null,null,null," ",null,null,null,null,null," "]
[null,"Operating revenues"]
[null,"External service revenues",null,{"$f":"'Bell Wireless HIST p7'!F18","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!M18","v":1641},null,{"$f":"IF(OR(((ABS(D9-F9)/F9))>100%,((ABS(D9-F9)/F9))<-100%),\"n.m.\",((D9-F9)/ABS(F9)))","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!D18","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!N18+'Bell Wireless HIST p7'!O18+'Bell Wireless HIST p7'!P18+'Bell Wireless HIST p7'!M18","v":6355},null,{"$f":"IF(OR(((ABS(J9-L9)/L9))>100%,((ABS(J9-L9)/L9))<-100%),\"n.m.\",((J9-L9)/ABS(L9)))","v":{"$error":"#VALUE!"}}]
[null,"Inter-segment service revenues",null,{"$f":"'Bell Wireless HIST p7'!F19","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!M19","v":11},null,{"$f":"IF(OR(((ABS(D10-F10)/F10))>100%,((ABS(D10-F10)/F10))<-100%),\"n.m.\",((D10-F10)/ABS(F10)))","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!D19","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!N19+'Bell Wireless HIST p7'!O19+'Bell Wireless HIST p7'!P19+'Bell Wireless HIST p7'!M19","v":45},null,{"$f":"IF(OR(((ABS(J10-L10)/L10))>100%,((ABS(J10-L10)/L10))<-100%),\"n.m.\",((J10-L10)/ABS(L10)))","v":{"$error":"#VALUE!"}}]
[null,"Operating service revenues",null,{"$f":"'Bell Wireless HIST p7'!F20","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!M20","v":1652},null,{"$f":"IF(OR(((ABS(D11-F11)/F11))>100%,((ABS(D11-F11)/F11))<-100%),\"n.m.\",((D11-F11)/ABS(F11)))","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!D20","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!N20+'Bell Wireless HIST p7'!O20+'Bell Wireless HIST p7'!P20+'Bell Wireless HIST p7'!M20","v":6400},null,{"$f":"IF(OR(((ABS(J11-L11)/L11))>100%,((ABS(J11-L11)/L11))<-100%),\"n.m.\",((J11-L11)/ABS(L11)))","v":{"$error":"#VALUE!"}}]
[null,"External product revenues",null,{"$f":"'Bell Wireless HIST p7'!F21","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!M21","v":821},null,{"$error":"#VALUE!"},null,{"$f":"'Bell Wireless HIST p7'!D21","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!N21+'Bell Wireless HIST p7'!O21+'Bell Wireless HIST p7'!P21+'Bell Wireless HIST p7'!M21","v":2593},null,{"$error":"#VALUE!"}]
[null,"Inter-segment product revenues",null,{"$f":"'Bell Wireless HIST p7'!F22","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!M22","v":2},null,0,null,{"$f":"'Bell Wireless HIST p7'!D22","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!N22+'Bell Wireless HIST p7'!O22+'Bell Wireless HIST p7'!P22+'Bell Wireless HIST p7'!M22","v":6},null,{"$error":"#VALUE!"}]
[null,"Operating product revenues",null,{"$f":"'Bell Wireless HIST p7'!F23","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!M23","v":823},null,{"$error":"#VALUE!"},null,{"$f":"'Bell Wireless HIST p7'!D23","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!N23+'Bell Wireless HIST p7'!O23+'Bell Wireless HIST p7'!P23+'Bell Wireless HIST p7'!M23","v":2599},null,{"$error":"#VALUE!"}]
[null,"Total external revenues ",null,{"$f":"'Bell Wireless HIST p7'!F24","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!M24","v":2462},null,{"$error":"#VALUE!"},null,{"$f":"J9+J12","v":{"$error":"#VALUE!"}},null,{"$f":"L9+L12","v":8948},null,{"$error":"#VALUE!"}]
[null,"Total operating revenues",null,{"$f":"'Bell Wireless HIST p7'!F26","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!M26","v":2475},null,{"$error":"#VALUE!"},null,{"$f":"'Bell Wireless HIST p7'!D26","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!N26+'Bell Wireless HIST p7'!O26+'Bell Wireless HIST p7'!P26+'Bell Wireless HIST p7'!M26","v":8999},null,{"$error":"#VALUE!"}]
[null,"Operating costs",null,{"$f":"'Bell Wireless HIST p7'!F27","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!M27","v":-1524},null,{"$error":"#VALUE!"},null,{"$f":"'Bell Wireless HIST p7'!D27","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!N27+'Bell Wireless HIST p7'!O27+'Bell Wireless HIST p7'!P27+'Bell Wireless HIST p7'!M27","v":-5146},null,{"$error":"#VALUE!"}]
[null,"Adjusted EBITDA",null,{"$f":"'Bell Wireless HIST p7'!F28","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!M28","v":951},null,{"$error":"#VALUE!"},null,{"$f":"'Bell Wireless HIST p7'!D28","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!N28+'Bell Wireless HIST p7'!O28+'Bell Wireless HIST p7'!P28+'Bell Wireless HIST p7'!M28","v":3853},null,{"$error":"#VALUE!"}]
[null,"Adjusted EBITDA margin ",null,{"$f":"'Bell Wireless HIST p7'!F29","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!M29","v":0.38424242424242422},null,{"$f":"((ROUND(D19,3)-ROUND(F19,3))*100)","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!D29","v":{"$error":"#VALUE!"}},null,{"$f":"L18/L16","v":0.42815868429825538},null,{"$f":"((ROUND(J19,3)-ROUND(L19,3))*100)","v":{"$error":"#VALUE!"}}]
[null,"Capital expenditures ",null,{"$f":"'Bell Wireless HIST p7'!F33","v":308},null,{"$f":"'Bell Wireless HIST p7'!M33","v":273},null,{"$f":"IF(OR(((ABS(F20-D20)/F20))>=100%,((ABS(F20-D20)/F20))<=-100%),\"n.m.\",((F20-D20)/ABS(F20)))","v":-0.12820512820512819},null,{"$f":"'Bell Wireless HIST p7'!D33","v":1084},null,{"$f":"'Bell Wireless HIST p7'!N33+'Bell Wireless HIST p7'!O33+'Bell Wireless HIST p7'!P33+'Bell Wireless HIST p7'!M33","v":1120},null,{"$f":"IF(OR(((ABS(L20-J20)/L20))>=100%,((ABS(L20-J20)/L20))<=-100%),\"n.m.\",((L20-J20)/ABS(L20)))","v":3.214285714285714E-2}]
[null,"Capital intensity ",null,{"$f":"'Bell Wireless HIST p7'!F34","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!M34","v":0.11030303030303031},null,{"$f":"((ROUND(F21,3)-ROUND(D21,3))*100)","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireless HIST p7'!D34","v":{"$error":"#VALUE!"}},null,{"$f":"L20/L16","v":0.12445827314146016},null,{"$f":"((ROUND(L21,3)-ROUND(J21,3))*100)","v":{"$error":"#VALUE!"}}]
[]
[null,"Mobile phone subscribers(4)"]
[null,"Gross subscriber activations",null,{"$f":"'Bell Wireless HIST p7'!F37","v":605034},null,{"$f":"'Bell Wireless HIST p7'!M37","v":495076},null,{"$f":"IF(OR(((ABS(D24-F24)/F24))>100%,((ABS(D24-F24)/F24))<-100%),\"n.m.\",((D24-F24)/ABS(F24)))","v":0.22210327303282729},null,{"$f":"'Bell Wireless HIST p7'!D37","v":1953912},null,{"$f":"'Bell Wireless HIST p7'!N37+'Bell Wireless HIST p7'!O37+'Bell Wireless HIST p7'!P37+'Bell Wireless HIST p7'!M37","v":1653771},null,{"$f":"IF(OR(((ABS(J24-L24)/L24))>100%,((ABS(J24-L24)/L24))<-100%),\"n.m.\",((J24-L24)/ABS(L24)))","v":0.18148885184224417}]
[null,"Postpaid",null,{"$f":"'Bell Wireless HIST p7'!F38","v":467294},null,{"$f":"'Bell Wireless HIST p7'!M38","v":373621},null,0.25071663530690191,null,{"$f":"'Bell Wireless HIST p7'!D38","v":1355772},null,{"$f":"'Bell Wireless HIST p7'!N38+'Bell Wireless HIST p7'!O38+'Bell Wireless HIST p7'!P38+'Bell Wireless HIST p7'!M38","v":1201659},null,0.12825019410664756]
[null,"Prepaid",null,{"$f":"'Bell Wireless HIST p7'!F39","v":137740},null,{"$f":"'Bell Wireless HIST p7'!M39","v":121455},null,0.13408258202626488,null,{"$f":"'Bell Wireless HIST p7'!D39","v":598140},null,{"$f":"'Bell Wireless HIST p7'!N39+'Bell Wireless HIST p7'!O39+'Bell Wireless HIST p7'!P39+'Bell Wireless HIST p7'!M39","v":452112},null,0.32299076335067417]
[null,"Net subscriber activations (losses)",null,{"$f":"'Bell Wireless HIST p7'!F40","v":122621},null,{"$f":"'Bell Wireless HIST p7'!M40","v":109726},null,0.11752000437453293,null,{"$f":"'Bell Wireless HIST p7'!D40","v":489901},null,{"$f":"'Bell Wireless HIST p7'!N40+'Bell Wireless HIST p7'!O40+'Bell Wireless HIST p7'!P40+'Bell Wireless HIST p7'!M40","v":294842},null,0.6615712822460843]
[null,"Postpaid",null,{"$f":"'Bell Wireless HIST p7'!F41","v":154617},null,{"$f":"'Bell Wireless HIST p7'!M41","v":109527},null,0.41167931195047797,null,{"$f":"'Bell Wireless HIST p7'!D41","v":439842},null,{"$f":"'Bell Wireless HIST p7'!N41+'Bell Wireless HIST p7'!O41+'Bell Wireless HIST p7'!P41+'Bell Wireless HIST p7'!M41","v":301706},null,0.45784969473593501]
[null,"Prepaid",null,{"$f":"'Bell Wireless HIST p7'!F42","v":-31996},null,{"$f":"'Bell Wireless HIST p7'!M42","v":199},null,"n.m.",null,{"$f":"'Bell Wireless HIST p7'!D42","v":50059},null,{"$f":"'Bell Wireless HIST p7'!N42+'Bell Wireless HIST p7'!O42+'Bell Wireless HIST p7'!P42+'Bell Wireless HIST p7'!M42","v":-6864},null,"n.m."]
[null,"Subscribers end of period (EOP)",null,{"$f":"'Bell Wireless HIST p7'!F43","v":9949086},null,{"$f":"'Bell Wireless HIST p7'!M43","v":9459185.1253664009},null,5.179102302584683E-2,null,{"$f":"'Bell Wireless HIST p7'!D43","v":9949086},null,{"$f":"F30","v":9459185.1253664009},null,5.179102302584683E-2]
[null,"Postpaid",null,{"$f":"'Bell Wireless HIST p7'!F44","v":9069887},null,{"$f":"'Bell Wireless HIST p7'!M44","v":8630045.2253664006},null,5.0966334839215789E-2,null,{"$f":"'Bell Wireless HIST p7'!D44","v":9069887},null,{"$f":"F31","v":8630045.2253664006},null,5.0966334839215789E-2]
[null,"Prepaid",null,{"$f":"'Bell Wireless HIST p7'!F45","v":879199},null,{"$f":"'Bell Wireless HIST p7'!M45","v":829139.9},null,6.0374732900925376E-2,null,{"$f":"'Bell Wireless HIST p7'!D45","v":879199},null,829139.9,null,6.0374732900925376E-2]
[null,"Blended average revenue per user (ARPU) ($/month)(A)(4)",null,{"$f":"'Bell Wireless HIST p7'!F46","v":58.88},null,{"$f":"'Bell Wireless HIST p7'!M46","v":58.608488800000003},null,{"$f":"IF(OR(((ABS(D33-F33)/F33))>100%,((ABS(D33-F33)/F33))<-100%),\"n.m.\",((D33-F33)/ABS(F33)))","v":4.6326258458313811E-3},null,{"$f":"'Bell Wireless HIST p7'!D46","v":59.3},null,{"$f":"'Bell Wireless HIST p7'!K46","v":57.664423800000002},null,2.8363696231019923E-2]
[]
[null,"Blended churn (%) (average per month)(4)",null,{"$f":"'Bell Wireless HIST p7'!F48","v":1.6299999999999999E-2},null,{"$f":"'Bell Wireless HIST p7'!M48","v":1.37295E-2},null,{"$f":"((ROUND(F35,4)-ROUND(D35,4))*100)","v":-0.25999999999999979},null,{"$f":"'Bell Wireless HIST p7'!D48","v":1.2699999999999999E-2},null,{"$f":"'Bell Wireless HIST p7'!K48","v":1.23074E-2},null,{"$f":"((ROUND(L35,4)-ROUND(J35,4))*100)","v":-3.9999999999999931E-2}]
[null,"Postpaid",null,{"$f":"'Bell Wireless HIST p7'!F49","v":1.2200000000000001E-2},null,{"$f":"'Bell Wireless HIST p7'!M49","v":1.0782E-2},null,{"$f":"((ROUND(F36,4)-ROUND(D36,4))*100)","v":-0.14000000000000001},null,{"$f":"'Bell Wireless HIST p7'!D49","v":9.1999999999999998E-3},null,{"$f":"'Bell Wireless HIST p7'!K49","v":9.3212E-3},null,{"$f":"((ROUND(L36,4)-ROUND(J36,4))*100)","v":9.9999999999999395E-3}]
[null,"Prepaid",null,{"$f":"'Bell Wireless HIST p7'!F50","v":5.74E-2},null,{"$f":"'Bell Wireless HIST p7'!M50","v":4.4151200000000002E-2},null,-1.3199999999999996,null,{"$f":"'Bell Wireless HIST p7'!D50","v":4.8500000000000001E-2},null,{"$f":"'Bell Wireless HIST p7'!K50","v":4.3075099999999998E-2},null,-0.54000000000000026]
[null,"Mobile connected device subscribers(4)"]
[null,"Net subscriber activations",null,{"$f":"'Bell Wireless HIST p7'!F52","v":104447},null,{"$f":"'Bell Wireless HIST p7'!M52","v":38998},null,{"$f":"IF(OR(((ABS(D39-F39)/F39))>100%,((ABS(D39-F39)/F39))<-100%),\"n.m.\",((D39-F39)/ABS(F39)))","v":"n.m."},null,{"$f":"'Bell Wireless HIST p7'!D52","v":202024},null,{"$f":"'Bell Wireless HIST p7'!N52+'Bell Wireless HIST p7'!O52+'Bell Wireless HIST p7'!P52+'Bell Wireless HIST p7'!M52","v":193641},null,{"$f":"IF(OR(((ABS(J39-L39)/L39))>100%,((ABS(J39-L39)/L39))<-100%),\"n.m.\",((J39-L39)/ABS(L39)))","v":4.3291451707024857E-2}]
[null,"Subscribers EOP",null,{"$f":"'Bell Wireless HIST p7'!F53","v":2451818},null,{"$f":"'Bell Wireless HIST p7'!M53","v":2249794},null,8.9796665828071373E-2,null,{"$f":"'Bell Wireless HIST p7'!D53","v":2451818},null,{"$f":"'Bell Wireless HIST p7'!K53","v":2249794},null,8.9796665828071373E-2]
[]
[null,"n.m. : not meaningful"]
[]
[null,"(A)","Mobile phone blended ARPU is calculated by dividing wireless operating service revenues by the average mobile phone subscriber base for the specified period and is expressed as a dollar unit per month.\n"]
[null,"(B)","In Q3 2022, as a result of the acquisition of Xplore Mobile and other related companies, our retail mobility subscriber base increased by XXX,XXX subscribers"]

{"sheet":"Bell Wireless HIST p7","index":19,"n_rows":61,"n_cols":19,"rows_kept":61,"cut":false,"hidden":true,"merged":[[54,2,54,15],[14,1,14,2],[55,2,55,15]]}
["CORPORATE","METRICS"]
["ACTUAL","GLOBAL in Metrics"]
["ALL_DS","ACTUAL","All Data Sources"]
["All Posting Levels","ALL CUSTOMERS"]
["Canadian Dollar","All Data Sources"]
["All Trading Partners","ALL CHANNELS"]
["Year To Date","ALL NETWORKS"]
["Quarter to date","ALL_POST_PRE",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":" _xll.EPMOlapMemberO(\"[POST_PREPAID].[PARENTH1].[PREPAID]\",\"\",\"PREPAID\",\"\",\"000\")","v":"PREPAID"}]
[null,"WIRELESS_PROD"]
["WRLESS","ALL REGIONS"]
[null,"Year To Date",null,"2022.Q4 - 2022.Q4"]
["TP_IC - All Intercos",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bell Wireless - Historical Trend (2)"]
["TP_EXTERNAL - External (Third Party)"]
[]
[null,"(In millions of Canadian dollars, except where otherwise indicated) (unaudited)",null,"TOTAL\n2022",null,"Q4 22","Q3 22","Q2 22","Q1 22",null,"TOTAL\n2021",null,"Q4 21","Q3 21","Q2 21","Q1 21",null,"CY CHECK","PY CHECK"]
[null,"Bell Wireless"]
[null,"Operating revenues"]
["T401010","External service revenues",null,{"$f":"(ROUND(_xll.EPMRetrieveData($A$1,$A$18,$A$10,$A$2,$A$3,$A$4,$A$5,$A$13,$A$7,D11)/1000000,0))","v":{"$error":"#VALUE!"}},null,{"$f":"D18-G18-H18-I18","v":{"$error":"#VALUE!"}},1759,1692,1635,null,6355,null,1641,1642,1569,1503,null,{"$f":"SUM(F18:I18)=D18","v":{"$error":"#VALUE!"}},{"$f":"P18+O18+N18+M18=K18","v":true}]
[null,"Inter-segment service revenues",null,{"$f":"((ROUND(_xll.EPMRetrieveData($A$1,$A$18,$A$10,$A$2,$A$3,$A$4,$A$5,$A$12,$A$7,D11)/1000000,0)))","v":{"$error":"#VALUE!"}},null,{"$f":"D19-G19-H19-I19","v":{"$error":"#VALUE!"}},10,11,11,null,45,null,11,12,11,11,null,{"$f":"SUM(F19:I19)=D19","v":{"$error":"#VALUE!"}},{"$f":"P19+O19+N19+M19=K19","v":true}]
[null,"Operating service revenues",null,{"$f":"D19+D18","v":{"$error":"#VALUE!"}},null,{"$f":"D20-G20-H20-I20","v":{"$error":"#VALUE!"}},1769,1703,1646,null,6400,null,1652,1654,1580,1514,null,{"$error":"#VALUE!"},true]
["LC-4261100 - Wireline Product Revenue","External product revenues",null,{"$f":"(ROUND(_xll.EPMRetrieveData($A$1,$A$22,$A$10,$A$2,$A$3,$A$4,$A$5,$A$13,$A$7,D11)/1000000,0))","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},692,542,563,null,2593,null,821,642,546,584,null,{"$error":"#VALUE!"},true]
["t401040","Inter-segment product revenues",null,{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$A$22,$A$10,$A$2,$A$3,$A$4,$A$5,$A$12,$A$7,D11)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$f":"D22-G22-H22-I22","v":{"$error":"#VALUE!"}},5,1,1,null,6,null,2,0,2,2,null,{"$error":"#VALUE!"},true]
["T401000","Operating product revenues",null,{"$f":"D22+D21","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},697,543,564,{"$f":"J22+J21","v":0},2599,null,823,642,548,586,null,{"$error":"#VALUE!"},true]
["LC-4999920 - Hardware - Intercompany","Total external revenues ",null,{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$A$23,$A$10,$A$2,$A$3,$A$4,$A$5,$A$13,$A$7,D11)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},2451,2234,2198,null,8948,null,2462,2284,2115,2087,null,{"$error":"#VALUE!"},true]
[null,"Inter-segment",null,null,null,null,0,0,null,null,null,null,null,0,0,null,null,true,true]
["t401070","Total operating revenues",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E23","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},2466,2246,2210,null,8999,null,2475,2296,2128,2100,null,{"$error":"#VALUE!"},true]
[null,"Operating costs",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E30","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},-1377,-1197,-1201,null,-5146,null,-1524,-1286,-1159,-1177,null,{"$error":"#VALUE!"},true]
[null,"Adjusted EBITDA ",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E37","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},1089,1049,1009,null,3853,null,951,1010,969,923,null,{"$error":"#VALUE!"},true]
[null,"Adjusted EBITDA margin ",null,{"$f":"D28/D26","v":{"$error":"#VALUE!"}},null,{"$f":"F28/F26","v":{"$error":"#VALUE!"}},0.442,0.4670525378450579,0.45656108597285067,null,0.42815868429825538,null,0.38424242424242422,0.43989547038327526,0.45535714285714285,0.43952380952380954]
[null,"Adjusted EBITDA margin (External service revenues)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true]
[null,"Adjusted EBITDA margin (Operating service revenues)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true]
[]
[null,"Capital expenditures",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E47","v":1084},null,{"$f":"'BCE Inc. Seg Info HIST p5'!G47","v":308},248,280,{"$f":"'BCE Inc. Seg Info HIST p5'!J47","v":248},{"$f":"'BCE Inc. Seg Info HIST p5'!K47","v":0},{"$f":"'BCE Inc. Seg Info HIST p5'!L47","v":1120},{"$f":"'BCE Inc. Seg Info HIST p5'!M47","v":0},{"$f":"'BCE Inc. Seg Info HIST p5'!N47","v":273},{"$f":"'BCE Inc. Seg Info HIST p5'!O47","v":255},{"$f":"'BCE Inc. Seg Info HIST p5'!P47","v":306},{"$f":"'BCE Inc. Seg Info HIST p5'!Q47","v":286},null,true,true]
[null,"Capital intensity ",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E48","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!G48","v":{"$error":"#VALUE!"}},0.10056772100567721,0.1246660730186999,{"$f":"'BCE Inc. Seg Info HIST p5'!J48","v":0.11221719457013575},{"$f":"'BCE Inc. Seg Info HIST p5'!K48","v":{"$error":"#DIV/0!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!L48","v":0.12445827314146016},{"$f":"'BCE Inc. Seg Info HIST p5'!M48","v":{"$error":"#DIV/0!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N48","v":0.11030303030303031},{"$f":"'BCE Inc. Seg Info HIST p5'!O48","v":0.11106271777003485},{"$f":"'BCE Inc. Seg Info HIST p5'!P48","v":0.14379699248120301},{"$f":"'BCE Inc. Seg Info HIST p5'!Q48","v":0.1361904761904762}]
[]
[null,"Mobile phone subscribers"]
[null,"Gross subscriber activations",null,1953912,null,{"$f":"D37-G37-H37-I37","v":605034},583700,415270,349908,null,1653771,null,495076,470165,348403,340127,null,true,true]
[null,"Postpaid",null,1355772,null,{"$f":"D38-G38-H38-I38","v":467294},391165,266600,230713,null,1201659,null,373621,336328,242720,248990,null,true,true]
[null,"Prepaid",null,598140,null,{"$f":"D39-G39-H39-I39","v":137740},192535,148670,119195,null,452112,null,121455,133837,105683,91137,null,{"$f":"SUM(F39:I39)=D39","v":true},true]
[null,"Net subscriber activations (losses)",null,489901,null,122621,224343,110761,32176,null,294842,null,109726,136464,46247,2405,null,true,true]
[null,"Postpaid",null,439842,null,154617,167798,83197,34230,null,301706,null,109527,114821,44433,32925,null,true,true]
[null,"Prepaid",null,50059,null,-31996,56545,27564,-2054,null,-6864,null,199,21643,1814,-30520,null,true,true]
[null,"Subscribers EOP",null,9949086,null,{"$f":"D43","v":9949086},9826465.1253664009,9602122.1253664009,9491361.1253664009,null,9459185.1253664009,null,9459185.1253664009,9349459.1253664009,9212995.1253664009,9166748,null,false]
[null,"Postpaid",null,9069887,null,{"$f":"D44","v":9069887},8915270.2253664006,8747472.2253664006,8664275.2253664006,null,8630045.2253664006,null,8630045.2253664006,8520518.2253664006,8405697.2253664006,8361264,null,false]
[null,"Prepaid",null,879199,null,{"$f":"D45","v":879199},911194.9,854649.9,827085.9,null,829139.9,null,829139.9,828940.9,807297.9,805484,null,false]
[null,"Blended ARPU ($/month)",null,59.3,null,58.88,60.76,59.5431934,57.983489400000003,null,57.664423800000002,null,58.608488800000003,59.466230600000003,57.360305699999998,55.174383300000002]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true]
[null,"Blended churn (%) (average per month)",null,1.2699999999999999E-2,null,1.6299999999999999E-2,1.24E-2,1.0737500000000001E-2,1.12421E-2,null,1.23074E-2,null,1.37295E-2,1.20897E-2,1.1043499999999999E-2,1.23E-2]
[null,"Postpaid",null,9.1999999999999998E-3,null,1.2200000000000001E-2,8.9999999999999993E-3,7.5217000000000001E-3,7.9129000000000005E-3,null,9.3212E-3,null,1.0782E-2,9.2504000000000006E-3,8.2737000000000002E-3,8.8999999999999999E-3]
[null,"Prepaid",null,4.8500000000000001E-2,null,5.74E-2,4.58E-2,4.4090699999999997E-2,4.6051099999999998E-2,null,4.3075099999999998E-2,null,4.4151200000000002E-2,4.1468999999999999E-2,3.9803400000000003E-2,4.6800000000000001E-2]
[null,"Mobile connected device subscribers"]
[null,"Net subscriber activations (losses)",null,202024,null,{"$f":"D52-G52-H52-I52","v":104447},49044,-344,48877,null,193641,null,38998,33035,47449,74159,null,true,true]
[null,"Subscribers EOP",null,2451818,null,{"$f":"D53","v":2451818},2347371,2298327,2298671,null,2249794,null,2249794,2210796,2177761,2130312]
[]
[null,"(A)","In Q3 2022, as a result of the acquisition of Xplore Mobile and other related companies, our retail mobility subscriber base increased by XXX,XXX subscribers"]
[]
[null,null,"Operating service revenues",{"$f":"SUM(D18:D19)=D20","v":{"$error":"#VALUE!"}},null,{"$f":"SUM(F18:F19)=F20","v":{"$error":"#VALUE!"}},{"$f":"SUM(G18:G19)=G20","v":true},{"$f":"SUM(H18:H19)=H20","v":true},{"$f":"SUM(I18:I19)=I20","v":true},null,true,null,true,true,true,true]
[null,null,"Operating product revenues",{"$f":"(D21+D22)=D23","v":{"$error":"#VALUE!"}},null,{"$f":"(F21+F22)=F23","v":{"$error":"#VALUE!"}},{"$f":"(G21+G22)=G23","v":true},{"$f":"(H21+H22)=H23","v":true},{"$f":"(I21+I22)=I23","v":true},null,true,null,true,true,true,true]
[null,null,"Total external revenues ",{"$f":"(D18+D21)=D24","v":{"$error":"#VALUE!"}},null,{"$f":"(F18+F21)=F24","v":{"$error":"#VALUE!"}},{"$f":"(G18+G21)=G24","v":true},{"$f":"(H18+H21)=H24","v":true},{"$f":"(I18+I21)=I24","v":true},null,true,null,true,true,true,true]
[null,null,"Total operating revenues",{"$f":"(D20+D23)=D26","v":{"$error":"#VALUE!"}},null,{"$f":"(F20+F23)=F26","v":{"$error":"#VALUE!"}},{"$f":"(G20+G23)=G26","v":true},{"$f":"(H20+H23)=H26","v":true},{"$f":"(I20+I23)=I26","v":true},null,true,null,true,true,true,true]
[null,null,"Adjusted EBITDA ",{"$f":"(D26+D27)=D28","v":{"$error":"#VALUE!"}},null,{"$f":"(F26+F27)=F28","v":{"$error":"#VALUE!"}},{"$f":"(G26+G27)=G28","v":true},{"$f":"(H26+H27)=H28","v":true},{"$f":"(I26+I27)=I28","v":true},null,true,null,true,true,true,true]

{"sheet":"Bell Wireline Summary p8","index":20,"n_rows":44,"n_cols":13,"rows_kept":44,"cut":false,"hidden":true,"merged":[[42,1,42,12],[43,1,44,12],[41,0,41,11]]}
[]
[null,null,null,null,null,null,null,null,null,null,null,null,"Bell Wireline (1) (2)"]
[]
[]
[null,null,"Q4",null,"Q4",null,null,null,"TOTAL",null,"TOTAL"]
["(In millions of Canadian dollars, except where otherwise indicated) (unaudited)",null,2022,null,2021,null,"% change",null,2022,null,2021,null,"% change"]
["Bell Wireline"]
["Operating revenues"]
["Data ",null,{"$f":"'Bell Wireline HIST p9'!G24","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N24","v":1986},null,{"$f":"IF(OR(((ABS(C9-E9)/E9))>100%,((ABS(C9-E9)/E9))<-100%),\"n.m.\",((C9-E9)/ABS(E9)))","v":{"$error":"#VALUE!"}},{"$f":"(C9-F9)/F9","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E24","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O24+'Bell Wireline HIST p9'!P24+'Bell Wireline HIST p9'!Q24+'Bell Wireline HIST p9'!N24","v":7871},null,{"$f":"IF(OR(((ABS(I9-K9)/K9))>100%,((ABS(I9-K9)/K9))<-100%),\"n.m.\",((I9-K9)/ABS(K9)))","v":{"$error":"#VALUE!"}}]
["Voice",null,{"$f":"'Bell Wireline HIST p9'!G25","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N25","v":779},null,{"$f":"IF(OR(((ABS(C10-E10)/E10))>100%,((ABS(C10-E10)/E10))<-100%),\"n.m.\",((C10-E10)/ABS(E10)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E25","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O25+'Bell Wireline HIST p9'!P25+'Bell Wireline HIST p9'!Q25+'Bell Wireline HIST p9'!N25","v":3154},null,{"$f":"IF(OR(((ABS(I10-K10)/K10))>100%,((ABS(I10-K10)/K10))<-100%),\"n.m.\",((I10-K10)/ABS(K10)))","v":{"$error":"#VALUE!"}}]
["Other services",null,{"$f":"'Bell Wireline HIST p9'!G26","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N26","v":75},null,{"$f":"IF(OR(((ABS(C11-E11)/E11))>100%,((ABS(C11-E11)/E11))<-100%),\"n.m.\",((C11-E11)/ABS(E11)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E26","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O26+'Bell Wireline HIST p9'!P26+'Bell Wireline HIST p9'!Q26+'Bell Wireline HIST p9'!N26","v":289},null,{"$f":"IF(OR(((ABS(I11-K11)/K11))>100%,((ABS(I11-K11)/K11))<-100%),\"n.m.\",((I11-K11)/ABS(K11)))","v":{"$error":"#VALUE!"}}]
["External service revenues",null,{"$f":"'Bell Wireline HIST p9'!G27","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N27","v":2840},null,{"$f":"IF(OR(((ABS(C12-E12)/E12))>100%,((ABS(C12-E12)/E12))<-100%),\"n.m.\",((C12-E12)/ABS(E12)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E27","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O27+'Bell Wireline HIST p9'!P27+'Bell Wireline HIST p9'!Q27+'Bell Wireline HIST p9'!N27","v":11314},null,{"$f":"IF(OR(((ABS(I12-K12)/K12))>100%,((ABS(I12-K12)/K12))<-100%),\"n.m.\",((I12-K12)/ABS(K12)))","v":{"$error":"#VALUE!"}}]
["Inter-segment service revenues",null,{"$f":"'Bell Wireline HIST p9'!G28","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N28","v":94},null,{"$f":"IF(OR(((ABS(C13-E13)/E13))>=100%,((ABS(C13-E13)/E13))<=-100%),\"n.m.\",((C13-E13)/ABS(E13)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E28","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O28+'Bell Wireline HIST p9'!P28+'Bell Wireline HIST p9'!Q28+'Bell Wireline HIST p9'!N28","v":358},null,{"$f":"IF(OR(((ABS(I13-K13)/K13))>=100%,((ABS(I13-K13)/K13))<=-100%),\"n.m.\",((I13-K13)/ABS(K13)))","v":{"$error":"#VALUE!"}}]
["Operating service revenues",null,{"$f":"'Bell Wireline HIST p9'!G29","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N29","v":2934},null,{"$f":"IF(OR(((ABS(C14-E14)/E14))>100%,((ABS(C14-E14)/E14))<-100%),\"n.m.\",((C14-E14)/ABS(E14)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E29","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O29+'Bell Wireline HIST p9'!P29+'Bell Wireline HIST p9'!Q29+'Bell Wireline HIST p9'!N29","v":11672},null,{"$f":"IF(OR(((ABS(I14-K14)/K14))>100%,((ABS(I14-K14)/K14))<-100%),\"n.m.\",((I14-K14)/ABS(K14)))","v":{"$error":"#VALUE!"}}]
["Data ",null,{"$f":"'Bell Wireline HIST p9'!G30","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N30","v":132},null,{"$f":"IF(OR(((ABS(C15-E15)/E15))>100%,((ABS(C15-E15)/E15))<-100%),\"n.m.\",((C15-E15)/ABS(E15)))","v":{"$error":"#VALUE!"}},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E30","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O30+'Bell Wireline HIST p9'!P30+'Bell Wireline HIST p9'!Q30+'Bell Wireline HIST p9'!N30","v":463},null,{"$error":"#VALUE!"}]
["Equipment and other",null,{"$f":"'Bell Wireline HIST p9'!G31","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N31","v":13},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E31","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O31+'Bell Wireline HIST p9'!P31+'Bell Wireline HIST p9'!Q31+'Bell Wireline HIST p9'!N31","v":43},null,{"$error":"#VALUE!"}]
["External product revenues",null,{"$f":"'Bell Wireline HIST p9'!G32","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N32","v":145},null,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$f":"'Bell Wireline HIST p9'!E32","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O32+'Bell Wireline HIST p9'!P32+'Bell Wireline HIST p9'!Q32+'Bell Wireline HIST p9'!N32","v":506},null,{"$error":"#VALUE!"}]
["Inter-segment product revenues",null,{"$f":"'Bell Wireline HIST p9'!G33","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N33","v":0},null,"n.m",0,{"$f":"'Bell Wireline HIST p9'!E33","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O33+'Bell Wireline HIST p9'!P33+'Bell Wireline HIST p9'!Q33+'Bell Wireline HIST p9'!N33","v":0},null,"n.m"]
["Operating product revenues",null,{"$f":"'Bell Wireline HIST p9'!G34","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N34","v":145},null,{"$error":"#VALUE!"},{"$f":"(C19-F19)/F19","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E34","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O34+'Bell Wireline HIST p9'!P34+'Bell Wireline HIST p9'!Q34+'Bell Wireline HIST p9'!N34","v":506},null,{"$error":"#VALUE!"}]
["Total external revenues",null,{"$f":"'Bell Wireline HIST p9'!G35","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N35","v":2985},null,{"$error":"#VALUE!"},{"$f":"(C20-F20)/F20","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E35","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O35+'Bell Wireline HIST p9'!P35+'Bell Wireline HIST p9'!Q35+'Bell Wireline HIST p9'!N35","v":11820},null,{"$error":"#VALUE!"}]
["Total operating revenues",null,{"$f":"'Bell Wireline HIST p9'!G36","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N36","v":3079},null,{"$error":"#VALUE!"},{"$f":"(C21-F21)/F21","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E36","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O36+'Bell Wireline HIST p9'!P36+'Bell Wireline HIST p9'!Q36+'Bell Wireline HIST p9'!N36","v":12178},null,{"$error":"#VALUE!"}]
["Operating costs",null,{"$f":"'Bell Wireline HIST p9'!G37","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N37","v":-1753},null,{"$error":"#VALUE!"},{"$f":"(-C22+F22)/F22","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E37","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O37+'Bell Wireline HIST p9'!P37+'Bell Wireline HIST p9'!Q37+'Bell Wireline HIST p9'!N37","v":-6863},null,{"$error":"#VALUE!"}]
["Adjusted EBITDA",null,{"$f":"'Bell Wireline HIST p9'!G38","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N38","v":1326},null,{"$error":"#VALUE!"},{"$f":"(C23-F23)/F23","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E38","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!O38+'Bell Wireline HIST p9'!P38+'Bell Wireline HIST p9'!Q38+'Bell Wireline HIST p9'!N38","v":5315},null,0]
["Adjusted EBITDA margin",null,{"$f":"'Bell Wireline HIST p9'!G39","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N39","v":0.43099999999999999},null,{"$f":"((ROUND(C24,3)-ROUND(E24,3))*100)","v":{"$error":"#VALUE!"}},{"$f":"(C24-F24)*100","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E39","v":{"$error":"#VALUE!"}},null,{"$f":"K23/K21","v":0.43644276564296269},null,{"$f":"((ROUND(I24,3)-ROUND(K24,3))*100)","v":{"$error":"#VALUE!"}}]
[]
["Capital expenditures ",null,{"$f":"'Bell Wireline HIST p9'!G41","v":1251},null,{"$f":"'Bell Wireline HIST p9'!N41","v":1141},null,{"$f":"IF(OR(((ABS(E26-C26)/E26))>100%,((ABS(E26-C26)/E26))<-100%),\"n.m.\",((E26-C26)/ABS(E26)))","v":-9.6406660823838738E-2},{"$f":"(-C26+F26)/F26","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E41","v":3887},null,{"$f":"'Bell Wireline HIST p9'!O41+'Bell Wireline HIST p9'!P41+'Bell Wireline HIST p9'!Q41+'Bell Wireline HIST p9'!N41","v":3612},null,{"$f":"IF(OR(((ABS(K26-I26)/K26))>100%,((ABS(K26-I26)/K26))<-100%),\"n.m.\",((K26-I26)/ABS(K26)))","v":-7.6135105204872641E-2}]
["Capital intensity ",null,{"$f":"'Bell Wireline HIST p9'!G42","v":{"$error":"#VALUE!"}},null,{"$f":"'Bell Wireline HIST p9'!N42","v":0.37057486196817147},null,{"$f":"((ROUND(E27,3)-ROUND(C27,3))*100)","v":{"$error":"#VALUE!"}},{"$f":"(-(C27-F27)*100)","v":{"$error":"#VALUE!"}},{"$f":"'Bell Wireline HIST p9'!E42","v":{"$error":"#VALUE!"}},null,{"$f":"K26/K21","v":0.29660042699950728},null,{"$f":"((ROUND(K27,3)-ROUND(I27,3))*100)","v":{"$error":"#VALUE!"}}]
["Retail high-speed Internet subscribers(4) "]
["Retail net subscriber activations",null,{"$f":"'Bell Wireline HIST p9'!G44","v":63465.865849099995},null,{"$f":"'Bell Wireline HIST p9'!N44","v":47618},null,{"$f":"IF(OR(((ABS(C29-E29)/E29))>100%,((ABS(C29-E29)/E29))<-100%),\"n.m.\",((C29-E29)/ABS(E29)))","v":0.33281250470620344},{"$f":"(C29-F29)/F29","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E44","v":201762},null,{"$f":"'Bell Wireline HIST p9'!O44+'Bell Wireline HIST p9'!P44+'Bell Wireline HIST p9'!Q44+'Bell Wireline HIST p9'!N44","v":152285},null,{"$f":"IF(OR(((ABS(I29-K29)/K29))>100%,((ABS(I29-K29)/K29))<-100%),\"n.m.\",((I29-K29)/ABS(K29)))","v":0.32489739632925108}]
["Retail subscribers EOP(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G45","v":4258570},null,{"$f":"'Bell Wireline HIST p9'!N45","v":3861652.7233591001},null,0.10278430119828,{"$f":"(C30-F30)/F30","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E45","v":4258570},null,{"$f":"'Bell Wireline HIST p9'!L45","v":3861652.7233591001},null,0.10278430119828]
["Retail TV subscribers(4)"]
["Retail net subscriber activations (losses) ",null,{"$f":"'Bell Wireline HIST p9'!G47","v":14183},null,{"$f":"'Bell Wireline HIST p9'!N47","v":6049},null,"n.m.",{"$f":"-(C32-F32)/F32","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E47","v":5148},null,{"$f":"'Bell Wireline HIST p9'!O47+'Bell Wireline HIST p9'!P47+'Bell Wireline HIST p9'!Q47+'Bell Wireline HIST p9'!N47","v":2530},null,"n.m."]
["   Internet protocol television (IPTV)",null,{"$f":"'Bell Wireline HIST p9'!G48","v":40209},null,{"$f":"'Bell Wireline HIST p9'!N48","v":29191},null,0.37744510294268779,{"$f":"(C33-F33)/F33","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E48","v":94400},null,{"$f":"'Bell Wireline HIST p9'!O48+'Bell Wireline HIST p9'!P48+'Bell Wireline HIST p9'!Q48+'Bell Wireline HIST p9'!N48","v":76068},null,0.24099489930062576]
["   Satellite",null,{"$f":"+'Bell Wireline HIST p9'!G49","v":-26026},null,{"$f":"+'Bell Wireline HIST p9'!N49","v":-23142},null,-0.12462189957652753,null,{"$f":"'Bell Wireline HIST p9'!E49","v":-89252},null,{"$f":"'Bell Wireline HIST p9'!O49+'Bell Wireline HIST p9'!P49+'Bell Wireline HIST p9'!Q49+'Bell Wireline HIST p9'!N49","v":-73538},null,-0.21368544154042807]
["Total retail subscribers EOP(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G50","v":2751498},null,{"$f":"'Bell Wireline HIST p9'!N50","v":2735010.1380113},null,6.0284463883884419E-3,{"$f":"(C35-F35)/F35","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E50","v":2751498},null,{"$f":"'Bell Wireline HIST p9'!L50","v":2735010.1380113},null,6.0284463883884419E-3]
["   IPTV(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G51","v":1988181},null,{"$f":"'Bell Wireline HIST p9'!N51","v":1882441.1380113999},null,5.6171669782091087E-2,{"$f":"(C36-F36)/F36","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E51","v":1988181},null,{"$f":"'Bell Wireline HIST p9'!L51","v":1882441.1380113999},null,5.6171669782091087E-2]
["   Satellite",null,{"$f":"'Bell Wireline HIST p9'!G52","v":763317},null,{"$f":"'Bell Wireline HIST p9'!N52","v":852568.9999999},null,-0.1046859550369653,null,{"$f":"'Bell Wireline HIST p9'!E52","v":763317},null,{"$f":"'Bell Wireline HIST p9'!N52","v":852568.9999999},null,-0.1046859550369653]
["Retail residential network access services (NAS)(4)"]
["Retail residential NAS lines net losses",null,{"$f":"'Bell Wireline HIST p9'!G54","v":-37878},null,{"$f":"'Bell Wireline HIST p9'!N54","v":-40211},null,5.8018950038546666E-2,{"$f":"-(C39-F39)/F39","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E54","v":-175788},null,{"$f":"'Bell Wireline HIST p9'!O54+'Bell Wireline HIST p9'!P54+'Bell Wireline HIST p9'!Q54+'Bell Wireline HIST p9'!N54","v":-185327},null,5.1471183367776958E-2]
["Retail residential NAS lines(A) (B)",null,{"$f":"'Bell Wireline HIST p9'!G55","v":2190771},null,{"$f":"'Bell Wireline HIST p9'!N55","v":2298605},null,-4.6912801460015967E-2,{"$f":"(C40-F40)/F40","v":{"$error":"#DIV/0!"}},{"$f":"'Bell Wireline HIST p9'!E55","v":2190771},null,{"$f":"'Bell Wireline HIST p9'!N55","v":2298605},null,-4.6912801460015967E-2]
[]
["n.m. : not meaningful"]
["(A)","In Q1 2022, as a result of the acquisition of EBOX and other related companies, our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 67,090, 9,025 and 3,456 subscribers, respectively."]
["(B)","In Q4 2022, as a result of the acquisition of Distributel Communications Limited (Distributel), our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 128,065, 2,315 and 64,498 subscribers, respectively."]

{"sheet":"Bell Wireline HIST p9","index":21,"n_rows":71,"n_cols":20,"rows_kept":71,"cut":false,"hidden":true,"merged":[[58,3,59,16],[56,3,56,16],[57,3,57,16]]}
["CORPORATE"]
["ACTUAL"]
["ALL_DS",null,"All Data Sources"]
["All Posting Levels"]
["Canadian Dollar"]
["All Trading Partners",null,"TP_IC - All Intercos"]
["Year To Date",null,"TP_EXTERNAL - External (Third Party)"]
["Quarter to date"]
[]
["WRLINE"]
[]
[]
[null,null,null,null,"2022.Q4 - 2022.Q4",null,"2021.Q4 - 2021.Q4"]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Bell Wireline - Historical Trend (2)"]
[]
[]
[]
[null,null,"(In millions of Canadian dollars, except where otherwise indicated) (unaudited)",null,"TOTAL\n2022",null,"Q4 22","Q3 22","Q2 22","Q1 22",null,"TOTAL\n2021",null,"Q4 21","Q3 21","Q2 21","Q1 21",null,"CY CHECK","PY CHECK"]
[null,null,"Bell Wireline"]
[null,null,"Operating revenues"]
["T4D0100 - Data Revenue (service)","T401050 - Data Revenue (product)","Data ",null,{"$f":"((ROUND((_xll.EPMRetrieveData($A$1,$A$24,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13)+_xll.EPMRetrieveData($A$1,$B$24,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13))/1000000,0)-E30))","v":{"$error":"#VALUE!"}},null,{"$f":"E24-H24-I24-J24","v":{"$error":"#VALUE!"}},1987,1974,1953,null,7871,null,1986,1976,1944,1965,null,{"$f":"SUM(G24:J24)=E24","v":{"$error":"#VALUE!"}},{"$f":"Q24+P24+O24+N24=L24","v":true}]
[{"$f":" _xll.EPMOlapMemberO(\"[ACCOUNT].[PARENTH1].[T4D0200]\",\"\",\"T4D0200 - Voice Revenue (service)\",\"\",\"000\")","v":"T4D0200 - Voice Revenue (service)"},null,"Voice",null,{"$f":"ROUND((_xll.EPMRetrieveData($A$1, _xll.EPMMemberID($A$25), $A$2, $A$3, $A$4, $A$5, $C$7, $A$7, $A$10, E13))/1000000, 0)","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},739,756,771,null,3154,null,779,778,794,803,null,{"$f":"SUM(G25:J25)=E25","v":{"$error":"#VALUE!"}},{"$f":"Q25+P25+O25+N25=L25","v":true}]
["T401020 - Other Service Revenue","T401070 - Other Product Revenue","Other services",null,{"$f":"(ROUND((_xll.EPMRetrieveData($A$1,$A$26,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13)+_xll.EPMRetrieveData($A$1,$B$26,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13))/1000000,0)-E31)+1","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},77,78,77,null,289,null,75,73,67,74,null,{"$error":"#VALUE!"},true]
["T401070",null,"External service revenues",null,{"$f":"SUM(E24:E26)","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},2803,2808,2801,null,11314,null,2840,2827,2805,2842,null,{"$error":"#VALUE!"},true]
["T401010",null,"Inter-segment service revenues",null,{"$f":"(ROUND(_xll.EPMRetrieveData($A$1,$A$28,$A$2,$A$3,$A$4,$A$5,$C$6,$A$7,$A$10,E13)/1000000,0))-1","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},104,101,102,null,358,null,94,93,86,85,null,{"$error":"#VALUE!"},true]
[null,null,"Operating service revenues",null,{"$f":"E28+E27","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},2907,2909,2903,null,11672,null,2934,2920,2891,2927,null,{"$error":"#VALUE!"},true]
["T401050",null,"Data ",null,{"$f":"((ROUND(_xll.EPMRetrieveData($A$1,$A$30,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13)/1000000,0)))","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},130,73,99,null,463,null,132,86,101,144,null,{"$error":"#VALUE!"},true]
[null,null,"Equipment and other",null,{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$A$27,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},9,13,11,null,43,null,13,9,11,10,null,{"$error":"#VALUE!"},true]
[null,null,"External product revenues",null,{"$f":"E31+E30","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},139,86,110,null,506,null,145,95,112,154,null,{"$error":"#VALUE!"},true]
["T401040",null,"Inter-segment product revenues",null,{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$A$33,$A$2,$A$3,$A$4,$A$5,$C$6,$A$7,$A$10,E13)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},0,0,0,null,0,null,0,0,0,0,null,{"$error":"#VALUE!"},true]
[null,null,"Operating product revenues",null,{"$f":"E33+E32","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},139,86,110,null,506,null,145,95,112,154,null,{"$error":"#VALUE!"},true]
["t401000",null,"Total external revenues",null,{"$f":"ROUND(_xll.EPMRetrieveData($A$1,$A$35,$A$2,$A$3,$A$4,$A$5,$C$7,$A$7,$A$10,E13)/1000000,0)","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},2942,2894,2911,null,11820,null,2985,2922,2917,2996,null,{"$error":"#VALUE!"},true]
[null,null,"Total operating revenues",null,{"$f":"E34+E29","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},3046,2995,3013,null,12178,null,3079,3015,3003,3081,null,{"$error":"#VALUE!"},true]
[null,null,"Operating costs",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E31","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},-1729,-1680,-1646,null,-6863,null,-1753,-1682,-1710,-1718,null,{"$error":"#VALUE!"},true]
[null,null,"Adjusted EBITDA",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E39","v":{"$error":"#VALUE!"}},null,{"$error":"#VALUE!"},1317,1315,1367,null,5315,null,1326,1333,1293,1363,null,{"$error":"#VALUE!"},true]
[null,null,"Adjusted EBITDA margin",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E40","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!G40","v":{"$error":"#VALUE!"}},0.432,0.439,0.45400000000000001,null,0.436,null,0.43099999999999999,0.44212271973466005,0.43099999999999999,0.442]
[]
[null,null,"Capital expenditures ",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E49","v":3887},null,{"$f":"'BCE Inc. Seg Info HIST p5'!G49","v":1251},1038,910,{"$f":"'BCE Inc. Seg Info HIST p5'!J49","v":688},{"$f":"'BCE Inc. Seg Info HIST p5'!K49","v":0},{"$f":"'BCE Inc. Seg Info HIST p5'!L49","v":3612},{"$f":"'BCE Inc. Seg Info HIST p5'!M49","v":0},{"$f":"'BCE Inc. Seg Info HIST p5'!N49","v":1141},{"$f":"'BCE Inc. Seg Info HIST p5'!O49","v":884},{"$f":"'BCE Inc. Seg Info HIST p5'!P49","v":880},{"$f":"'BCE Inc. Seg Info HIST p5'!Q49","v":707},null,true,true]
[null,null,"Capital intensity ",null,{"$f":"'BCE Inc. Seg Info HIST p5'!E50","v":{"$error":"#VALUE!"}},null,{"$f":"'BCE Inc. Seg Info HIST p5'!G50","v":{"$error":"#VALUE!"}},0.34077478660538413,0.30383973288814692,{"$f":"'BCE Inc. Seg Info HIST p5'!J50","v":0.22834384334550281},{"$f":"'BCE Inc. Seg Info HIST p5'!K50","v":{"$error":"#DIV/0!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!L50","v":0.29660042699950728},{"$f":"'BCE Inc. Seg Info HIST p5'!M50","v":{"$error":"#DIV/0!"}},{"$f":"'BCE Inc. Seg Info HIST p5'!N50","v":0.37057486196817147},{"$f":"'BCE Inc. Seg Info HIST p5'!O50","v":0.29320066334991707},{"$f":"'BCE Inc. Seg Info HIST p5'!P50","v":0.29304029304029305},{"$f":"'BCE Inc. Seg Info HIST p5'!Q50","v":0.22947095098993833}]
[null,null,"Retail high-speed Internet subscribers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true]
[null,null,"Retail net subscriber activations",null,201762,null,{"$f":"E44-H44-I44-J44","v":63465.865849099995},89652,22619.999999999996,26024.134150900001,null,152285,null,47618,65779,17680,21208,null,true,true]
[null,null,"Retail subscribers EOP(A) (B)",null,4258570,null,{"$f":"E45","v":4258570},4067038.85751,3977386.85751,3954766.85751,null,3861652.7233591001,null,3861652.7233591001,3814034.6467358,3748255.6467358,3730576]
[null,null,"Retail TV subscribers",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true]
[null,null,"Retail net subscriber activations (losses) ",null,5148,null,{"$f":"E47-H47-I47-J47","v":14183},10853,-11527,-8361,null,2530,null,6049,10521,-4928,-9112,null,true,true]
[null,null,"  IPTV",null,94400,null,{"$f":"E48-H48-I48-J48","v":40209},38093,3838,12260,null,76068,null,29191,31641,4540,10696,null,true,true]
[null,null,"  Satellite",null,-89252,null,{"$f":"E49-H49-I49-J49","v":-26026},-27240,-15365,-20621,null,-73538,null,-23142,-21120,-9468,-19808,null,true,true]
[null,null,"Total retail subscribers EOP(A) (B)",null,{"$f":"SUM(E51:E52)","v":2751498},null,{"$f":"E50","v":2751498},2734999.5638286001,2724147.1380113,2735674.1380113,null,2735010.1380113,null,2735010.1380113,2728961.1380113,2718440.1380113,2723368]
[null,null,"  IPTV(A) (B)",null,1988181,null,{"$f":"E51","v":1988181},1945656.5638287,1907564.1380113999,1903726.1380113999,null,1882441.1380113999,null,1882441.1380113999,1853250.1380113999,1821609.1380113999,1817069]
[null,null,"  Satellite",null,763317,null,{"$f":"E52","v":763317},789342.9999999,816582.9999999,831947.9999999,null,852568.9999999,null,852568.9999999,875710.9999999,896830.9999999,906299]
[null,null,"Retail residential NAS",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,true,true]
[null,null,"Retail residential NAS lines net losses",null,-175788,null,{"$f":"E54-H54-I54-J54","v":-37878},-42853,-52712,-42345,null,-185327,null,-40211,-42755,-51292,-51069,null,true,true]
[null,null,"Retail residential NAS lines(A) (B)",null,2190771,null,{"$f":"E55","v":2190771},2164151,2207004,2259716,null,2298605,null,2298605,2338816.0000001001,2381571.0000001001,2432863]
[]
[null,null,"(A)","In Q1 2022, as a result of the acquisition of EBOX and other related companies, our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 67,090, 9,025 and 3,456 subscribers, respectively."]
[null,null,"(B)","In Q4 2022, as a result of the acquisition of Distributel, our retail high-speed Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 128,065, 2,315 and 64,498 subscribers, respectively."]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,"External service revenues",{"$f":"SUM(E24:E26)=E27","v":{"$error":"#VALUE!"}},null,null,{"$f":"SUM(H24:H26)=H27","v":true},{"$f":"SUM(I24:I26)=I27","v":true},{"$f":"SUM(J24:J26)=J27","v":true},true,true,true,true,true,true,true]
[null,null,null,"Operating service revenues",{"$f":"(E27+E28)=E29","v":{"$error":"#VALUE!"}},null,null,{"$f":"(H27+H28)=H29","v":true},{"$f":"(I27+I28)=I29","v":true},{"$f":"(J27+J28)=J29","v":true},true,true,true,true,true,true,true]
[null,null,null,"External product revenues",{"$f":"(E30+E31)=E32","v":{"$error":"#VALUE!"}},null,null,{"$f":"(H30+H31)=H32","v":true},{"$f":"(I30+I31)=I32","v":true},{"$f":"(J30+J31)=J32","v":true},true,true,true,true,true,true,true]
[null,null,null,"Total external revenues",{"$f":"(E27+E32)=E35","v":{"$error":"#VALUE!"}},null,null,{"$f":"(H27+H32)=H35","v":true},{"$f":"(I27+I32)=I35","v":true},{"$f":"(J27+J32)=J35","v":true},true,true,true,true,true,true,true]
[null,null,null,"Total operating revenues",{"$f":"(E29+E34)=E36","v":{"$error":"#VALUE!"}},null,null,{"$f":"(H29+H34)=H36","v":true},{"$f":"(I29+I34)=I36","v":true},{"$f":"(J29+J34)=J36","v":true},true,true,true,true,true,true,true]
[null,null,null,"Adjusted EBITDA",{"$f":"(E36+E37)=E38","v":{"$error":"#VALUE!"}},null,null,{"$f":"(H36+H37)=H38","v":true},{"$f":"(I36+I37)=I38","v":true},{"$f":"(J36+J37)=J38","v":true},true,true,true,true,true,true,true]

{"sheet":"CTS Metrics HIST Info p11","index":22,"n_rows":49,"n_cols":14,"rows_kept":49,"cut":false,"hidden":false,"merged":[[3,0,3,1],[48,1,48,13],[47,1,47,13],[45,1,45,13],[46,1,46,13],[43,1,43,13],[44,1,44,13]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Indicateurs de Bell SCT – Tendance historique"]
[]
[null,null,"Cumul",null,null,null,null,null,"TOTAL"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,"2025",null,"T3 25","T2 25","T1 25",null,"2024",null,"T4 24","T3 24","T2 24","T1 24"]
["Abonnés utilisant des téléphones mobiles"]
["Activations brutes d’abonnés",null,1493843,null,514661,510597,468585,null,2351507,null,680471,588263,575334,507439]
["Services postpayés",null,967295,null,315607,331438,320250,null,1641053,null,510850,374116,389213,366874]
["Services prépayés",null,526548,null,199054,179159,148335,null,710454,null,169621,214147,186121,140565]
["Activations (pertes) nettes d’abonnés",null,161901,null,68018,94479,-596,null,309517,null,51070,102196,131043,25208]
["Services postpayés",null,46460,null,11511,44547,-9598,null,213408,null,56550,33111,78500,45247]
["Services prépayés",null,115441,null,56507,49932,9002,null,96109,null,-5480,69085,52543,-20039]
["Abonnés à la fin de la période (A) (D) (E)",null,10398934,null,10398934,10382457,10287978,null,10288574,null,10288574,10361720,10337495,10206452]
["Services postpayés (A)",null,9525355,null,9525355,9565385,9520838,null,9530436,null,9530436,9473886,9440775,9362275]
["Services prépayés (D) (E)",null,873579,null,873579,817072,767140,null,758138,null,758138,887834,896720,844177]
["RMU combiné ($/mois) (A) (D) (E)",null,57.58,null,58.04,57.61,57.08,null,57.9,null,57.15,58.26,58.04,58.14]
["Taux de désabonnement combiné (%) (moyen par mois)",null,1.4500000000000001E-2,null,1.4500000000000001E-2,1.3599999999999999E-2,1.55E-2,null,1.67E-2,null,2.0299999999999999E-2,1.5800000000000002E-2,1.47E-2,1.5900000000000001E-2]
["Services postpayés",null,1.1299999999999999E-2,null,1.1299999999999999E-2,1.06E-2,1.21E-2,null,1.3299999999999999E-2,null,1.66E-2,1.2800000000000001E-2,1.18E-2,1.21E-2]
["Services prépayés",null,5.2999999999999999E-2,null,5.0999999999999997E-2,5.0599999999999999E-2,5.7700000000000001E-2,null,5.28E-2,null,6.1499999999999999E-2,4.6600000000000003E-2,4.5999999999999999E-2,5.74E-2]
["Activations d’abonnés utilisant des appareils mobiles"]
["Activations nettes d’abonnés ",null,216991,null,83505,97502,35984,null,310882,null,100343,56216,87917,66406]
["Abonnés à la fin de la période (A)",null,3252554,null,3252554,3176916,3079414,null,3043430,null,3043430,2943087,2886871,2798954]
["Abonnés des services Internet haute vitesse de détail"]
[null,"Bell SCT – Canada",35940,null,21426,4999,9515,null,131521,null,34187,42415,23841,31078]
[null,"Bell SCT – États-Unis",4685,null,4685,0,0,0,0,0,0,0,0,0]
["Activations nettes d’abonnés des services de détail – Bell SCT",null,40625,null,26111,4999,9515,null,131521,null,34187,42415,23841,31078]
[null,"Bell SCT – Canada (C) (E)",4443387,null,4443387,4421961,4416962,null,4490896,null,4490896,4456709,4520553,4496712]
[null,"Bell SCT – États-Unis (B)",446910,null,446910,0,0,0,0,0,0,0,0,0]
["Abonnés des services de détail à la fin de la période – Bell SCT (B) (C) (E)",null,4890297,null,4890297,4421961,4416962,null,4490896,null,4490896,4456709,4520553,4496712]
["Abonnés des services de télé IP de détail"]
[null,"Bell SCT – Canada",-47983,null,-16161,-15851,-15971,null,21614,null,-444,9197,-1313,14174]
[null,"Bell SCT – États-Unis",-57,null,-57,0,0,0,0,0,0,0,0,0]
["(Pertes) activations nettes d’abonnés des services de télé IP de détail – Bell SCT",null,-48040,null,-16218,-15851,-15971,null,21614,null,-444,9197,-1313,14174]
[null,"Bell SCT – Canada (C) (F)",2084529,null,2084529,2100690,2116541,null,2132953,null,2132953,2133397,2124200,2084516]
[null,"Bell SCT – États-Unis (B)",6032,null,6032,0,0,0,0,0,0,0,0,0]
["Abonnés des services de télé IP de détail à la fin de la période – Bell SCT (B) (C) (F)",null,2090561,null,2090561,2100690,2116541,null,2132953,null,2132953,2133397,2124200,2084516]
["SAR résidentiels de détail"]
[null,"Bell SCT – Canada",-134996,null,-42866,-44700,-47430,null,-187426,null,-42591,-47674,-53250,-43911]
[null,"Bell SCT – États-Unis",-3124,null,-3124,0,0,0,0,0,0,0,0,0]
["Pertes nettes d’abonnés des SAR filaires résidentiels de détail – Bell SCT",null,-138120,null,-45990,-44700,-47430,null,-187426,null,-42591,-47674,-53250,-43911]
[null,"Bell SCT – Canada (C)",1685045,null,1685045,1727911,1772611,null,1834191,null,1834191,1876782,1924456,1977706]
[null,"Bell SCT – États-Unis (B)",81316,null,81316,0,0,0,0,0,0,0,0,0]
["Abonnés des SAR filaires résidentiels de détail – Bell SCT (B) (C)",null,1766361,null,1766361,1727911,1772611,null,1834191,null,1834191,1876782,1924456,1977706]
[]
["(A)","Au T3 2025, Bell SCT – Canada a réduit sa clientèle d’abonnés des services postpayés utilisant des téléphones mobiles et des appareils mobiles connectés de 51 541 et 7 867, respectivement, à la suite de l’examen d’un compte client du secteur public visant à éliminer les abonnés non utilisateurs."]
["(B)","Au T3 2025, à la suite de l’acquisition de Ziply Fiber le 1er août 2025, la clientèle d’abonnés de Bell SCT – États-Unis pour les services Internet haute vitesse de détail, des services de télé IP de détail et des SAR filaires résidentiels de détail ont augmenté de 442 225 abonnés, de 6 089 abonnés et de 84 440 abonnés, respectivement."]
["(C)","Au T1 2025, nous avons réduit notre clientèle d’abonnés des services Internet haute vitesse de détail, des services de télé IP de détail et des SAR filaires résidentiels de détail de 80 666 abonnés, de 441 abonnés et de 14 150 abonnés, respectivement, dans le secteur Bell SCT – Canada, au 31 mars 2025, car nous avons cessé de vendre de nouveaux forfaits des marques Distributel, Acanac, Oricom et B2B2C pour ces services. En outre, au début du T1 2025, nous avons réduit notre clientèle d’abonnés des services Internet haute vitesse de détail de 2 783 abonnés, dans le secteur Bell SCT – Canada, afin d’ajuster le nombre pour tenir compte des désactivations d’abonnés de l’exercice précédent à la suite d’un examen du compte de nos abonnés."]
["(D)","Au T4 2024, nous avons retiré 124 216 abonnés des services prépayés utilisant des téléphones mobiles de Bell de notre clientèle d’abonnés des services prépayés utilisant des téléphones mobiles, dans le secteur Bell SCT – Canada, au 31 décembre 2024, car nous avons cessé de vendre de nouveaux forfaits pour ces services à cette date."]
["(E)","Au T3 2024, nous avons retiré 77 971 abonnés des services prépayés utilisant des téléphones mobiles de Virgin Plus de notre clientèle d’abonnés des services prépayés utilisant des téléphones mobiles, dans le secteur Bell SCT – Canada, au 30 septembre 2024, car nous avons cessé de vendre de nouveaux forfaits pour ces services à cette date. En outre, en raison d’une récente décision du Conseil de la radiodiffusion et des télécommunications canadiennes (CRTC) visant les services d’accès Internet haute vitesse de gros, nous ne sommes plus en mesure de revendre des services Internet par câble à de nouveaux clients dans notre zone de couverture des services sur fil depuis le 12 septembre 2024 et, par conséquent, dans le secteur Bell SCT – Canada, nous avons retiré la totalité des 106 259 abonnés existants aux services par câble dans la zone de couverture des services sur fil de notre clientèle d’abonnés des services Internet haute vitesse de détail à cette date."]
["(F)","Au T2 2024, nous avons augmenté notre clientèle d’abonnés des services de télé IP de détail de 40 997 abonnés, dans le secteur Bell SCT – Canada, pour aligner le calcul de la désactivation de nos services de télé en continu Télé Fibe sur celui de notre service Télé Fibe traditionnel."]

{"sheet":"Net Debt & Bell other info p12","index":23,"n_rows":51,"n_cols":13,"rows_kept":51,"cut":false,"hidden":false,"merged":[[50,1,50,12],[22,0,22,1],[28,0,28,1],[42,0,42,1]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"BCE"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Dette nette et autres renseignements"]
[]
[]
["BCE – Dette nette et actions privilégiées"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)"]
[]
[null,null,null,null,null,null,null,null,null,"30 septembre","30 juin","31 mars","31 décembre"]
[null,null,null,null,null,null,null,null,null,2025,2025,2025,2024]
[]
["Dette à long terme ",null,null,null,null,null,null,null,null,35155,32522,33869,32835]
["Moins : 50 % de la dette subordonnée de rang inférieur",null,null,null,null,null,null,null,null,-2177,-2146,-2225,0]
["Dette à court terme",null,null,null,null,null,null,null,null,5820,5037,5323,7669]
["50 % des actions privilégiées",null,null,null,null,null,null,null,null,1669,1712,1741,1767]
["Trésorerie",null,null,null,null,null,null,null,null,-460,-507,-1049,-1572]
["Équivalents de trésorerie",null,null,null,null,null,null,null,null,-5,-3,-3,0]
["Placements à court terme",null,null,null,null,null,null,null,null,0,0,0,-400]
["Dette nette (A)",null,null,null,null,null,null,null,null,40002,36615,37656,40299]
["Ratio de levier financier net (A)",null,null,null,null,null,null,null,null,3.77,3.47,3.56,3.81]
[]
[]
["Informations sur les flux de trésorerie "]
["(en millions de dollars canadiens, sauf indication contraire) (non audité) ",null,null,null,"T3","T3","Variation ","% de",null,"Cumul","Cumul","Variation ","% de"]
[null,null,null,null,2025,2024,"($)"," variation",null,2025,2024,"($)"," variation"]
["Flux de trésorerie disponibles (FTD) (A) et FTD après les paiements au titre d’obligations locatives (A) "]
["Flux de trésorerie liés aux activités d’exploitation",null,null,null,1914,1842,72,3.9087947882736153E-2,null,5432,5111,321,6.2805713167677552E-2]
["Dépenses d’investissement ",null,null,null,-891,-954,63,6.6037735849056603E-2,null,-2383,-2934,551,0.18779822767552828]
["Dividendes en trésorerie payés sur actions privilégiées",null,null,null,-28,-43,15,0.34883720930232559,null,-105,-134,29,0.21641791044776118]
["Dividendes en trésorerie payés par des filiales aux détenteurs de PNDPC",null,null,null,-25,-14,-11,-0.7857142857142857,null,-38,-56,18,0.32142857142857145]
["Coûts liés aux acquisitions et autres payés",null,null,null,33,1,32,"n.s.",null,47,27,20,0.7407407407407407]
["FTD",null,null,null,1003,832,171,0.20552884615384615,null,2953,2014,939,0.46623634558093346]
["Paiement de capital au titre d’obligations locatives",null,null,null,-297,-305,8,2.6229508196721311E-2,null,-879,-872,-7,-8.027522935779817E-3]
["FTD après les paiements au titre d’obligations locatives",null,null,null,706,527,179,0.3396584440227704,null,2074,1142,932,0.81611208406304725]
[]
[]
["Informations sur les flux de trésorerie – Tendance historique"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,null,"Cumul","T3","T2","T1","TOTAL",null,"T4","T3","T2","T1"]
[null,null,null,2025,2025,2025,2025,2024,null,2024,2024,2024,2024]
["FTD et FTD après les paiements au titre d’obligations locatives"]
["Flux de trésorerie liés aux activités d’exploitation",null,null,5432,1914,1947,1571,6988,null,1877,1842,2137,1132]
["Dépenses d’investissement ",null,null,-2383,-891,-763,-729,-3897,null,-963,-954,-978,-1002]
["Dividendes en trésorerie payés sur actions privilégiées",null,null,-105,-28,-38,-39,-187,null,-53,-43,-45,-46]
["Dividendes en trésorerie payés par des filiales aux détenteurs de PNDPC",null,null,-38,-25,0,-13,-68,null,-12,-14,-28,-14]
["Coûts liés aux acquisitions et autres payés",null,null,47,33,6,8,52,null,25,1,11,15]
["FTD",null,null,2953,1003,1152,798,2888,null,874,832,1097,85]
["Paiement de capital au titre d’obligations locatives",null,null,-879,-297,-278,-304,-1142,null,-270,-305,-270,-297]
["FTD après les paiements au titre d’obligations locatives",null,null,2074,706,874,494,1746,null,604,527,827,-212]
[]
[]
["n.s. : non significatif"]
["(A)","La dette nette, les flux de trésorerie disponibles et les flux de trésorerie disponibles après les paiements au titre d’obligations locatives sont des mesures financières non conformes aux PCGR, et le ratio de levier financier net est une mesure de gestion du capital. Se reporter à la note 2.1, Mesures financières non conformes aux PCGR et à la note‍ 2.4, Mesures de gestion du capital dans les notes annexes du présent rapport pour en savoir plus sur ces mesures. "]

{"sheet":"BCE Inc. BS p13","index":24,"n_rows":62,"n_cols":9,"rows_kept":62,"cut":false,"hidden":false,"merged":[[63,0,63,8]]}
[null,null,null,null,null,null,null,null,"  BCE"]
[null,null,null,null,null,null,null,null,"États consolidés de la situation financière"]
[]
[null,null,"30 septembre",null,"30 juin",null,"31 mars",null,"31 décembre"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",null,2025,null,2025,null,2025,null,2024]
["ACTIF"]
["Actifs courants"]
["Trésorerie ",null,460,460,507,null,1049,null,1572]
["Équivalents de trésorerie",null,5,5,3,null,3,null,0]
["Placements à court terme",null,0,0,0,null,0,null,400]
["Créances clients et autres débiteurs",null,4119,4119,4011,null,4042,null,4489]
["Stocks",null,378,378,453,null,422,null,420]
["Actifs sur contrats",null,503,503,485,null,495,null,477]
["Coûts des contrats",null,780,780,713,null,753,null,702]
["Charges payées d’avance",null,357,357,399,null,344,null,259]
["Autres actifs courants",null,359,360,409,null,593,null,524]
["Actifs détenus en vue de la vente",null,85,85,87,null,79,null,80]
["Total des actifs courants",null,7046,7047,7067,null,7780,null,8923]
["Actifs non courants   "]
["Actifs sur contrats",null,257,257,259,null,279,null,282]
["Coûts des contrats",null,957,957,955,null,911,null,888]
["Immobilisations corporelles",null,32763,32763,29520,null,29777,null,30001]
["Immobilisations incorporelles",null,16122,16122,16737,null,16817,null,16786]
["Actifs d’impôt différé",null,241,241,138,null,152,null,136]
["Participations dans des entreprises associées et des coentreprises",null,370,370,335,null,337,null,341]
["Actifs au titre des avantages postérieurs à l’emploi ",null,4014,4193,3710,null,3647,null,3578]
["Autres actifs non courants",null,2269,2269,2238,null,2292,null,2289]
["Goodwill",null,14544,14544,10175,null,10170,null,10261]
["Total des actifs non courants ",null,71537,71716,64067,null,64382,null,64562]
["Total de l’actif ",null,78583,78763,71134,null,72162,null,73485]
["PASSIF "]
["Passifs courants"]
["Dettes fournisseurs et autres passifs",null,4178,4178,4288,null,4134,null,4507]
["Passifs sur contrats",null,737,737,677,null,773,null,774]
["Intérêts à payer",null,281,281,419,null,284,null,392]
["Dividendes à payer",null,435,435,425,null,944,null,933]
["Passifs d’impôt exigible",null,721,721,229,null,137,null,42]
["Dette à court terme",null,5820,5820,5037,null,5323,null,7669]
["Passifs détenus en vue de la vente",null,7,7,500,null,525,null,529]
["Total des passifs courants",null,12179,12179,11575,null,12120,null,14846]
["Passifs non courants  "]
["Passifs sur contrats",null,377,377,374,null,369,null,350]
["Dette à long terme",null,35155,35155,32522,null,33869,null,32835]
["Passifs d’impôt différé ",null,5526,5526,5516,null,5335,null,5244]
["Obligations au titre des avantages postérieurs à l’emploi",null,1186,1365,1154,null,1189,null,1204]
["Autres passifs non courants",null,1402,1402,1616,null,1661,null,1646]
["Total des passifs non courants ",null,43646,43825,41182,null,42423,null,41279]
["Total du passif ",null,55825,56004,52757,null,54543,null,56125]
[" "]
["CAPITAUX PROPRES"]
["Capitaux propres attribuables aux actionnaires de BCE"]
["Actions privilégiées",null,3338,3338,3424,null,3481,null,3533]
["Actions ordinaires",null,21493,21493,21493,null,21174,null,20860]
["Surplus d’apport ",null,1321,1321,1295,null,1271,null,1278]
["Cumul des autres éléments de bénéfice global (perte globale)",null,295,370,240,null,45,null,-159]
["Cumul des écarts de conversion",null,75,null,0,null,0,null,0]
["Déficit",null,-4064,-4064,-8385,null,-8638,null,-8441]
["Total des capitaux propres attribuables aux actionnaires de BCE ",null,22458,22458,18067,null,17333,null,17071]
["PNDPC",null,300,301,310,null,286,null,289]
["Total des capitaux propres ",null,22758,22759,18377,null,17619,null,17360]
["Total du passif et des capitaux propres ",null,78583,78763,71134,null,72162,null,73485]
["Nombre d’actions ordinaires en circulation (en millions)",null,932.5,null,932.5,null,921.8,null,912.3]

{"sheet":"BCE Inc. CF Summary p14","index":25,"n_rows":53,"n_cols":11,"rows_kept":53,"cut":false,"hidden":false,"merged":[[54,0,54,10]]}
[null,null,null,null,null,null,null,null,null,null,"BCE"]
[null,null,null,null,null,null,null,null,null,null,"Données consolidées sur les flux de trésorerie"]
[]
[null,"T3",null,"T3",null,"Variation","Cumul",null,"Cumul",null,"Variation"]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)",2025,null,2024,null,"($)",2025,null,2024,null,"($)"]
[]
["Bénéfice net (perte nette)",4555,null,-1191,null,5746,5882,null,-130,null,6012]
["Ajustements afin de rapprocher le bénéfice net (la perte nette) et les flux de trésorerie liés aux activités d’exploitation"]
["Coûts liés aux indemnités de départ, aux acquisitions et autres",82,null,49,null,33,370,null,300,null,70]
["Amortissements ",1309,null,1259,null,50,3868,null,3791,null,77]
["Coût des régimes d’avantages postérieurs à l’emploi ",24,null,34,null,-10,72,null,109,null,-37]
["Charges d’intérêts nettes",437,null,405,null,32,1261,null,1190,null,71]
["Perte de valeur d’actifs",970,null,2113,null,-1143,987,null,2186,null,-1199]
["Profits sur placements",-5175,null,-66,null,-5109,-5165,null,-58,null,-5107]
["Pertes nettes sur participations mises en équivalence dans des entreprises associées et des coentreprises",0,null,154,null,-154,0,null,247,null,-247]
["Impôt sur le résultat",495,null,5,null,490,992,null,402,null,590]
["Cotisations aux régimes d’avantages postérieurs à l’emploi",-12,null,-12,null,0,-42,null,-40,null,-2]
["Paiements en vertu de régimes d’autres avantages postérieurs à l’emploi",-15,null,-16,null,1,-44,null,-47,null,3]
["Coûts liés aux indemnités de départ et autres payés",-74,null,-129,null,55,-353,null,-273,null,-80]
["Intérêts payés",-620,null,-532,null,-88,-1489,null,-1367,null,-122]
["Impôt sur le résultat payé (après remboursements)",-141,null,-96,null,-45,-265,null,-562,null,297]
["Coûts liés aux acquisitions et autres payés",-33,null,-1,null,-32,-47,null,-27,null,-20]
["Variation nette des actifs et des passifs d’exploitation",112,null,-134,null,246,-595,null,-610,null,15]
["Flux de trésorerie liés aux activités d’exploitation",1914,null,1842,null,72,5432,null,5111,null,321]
["Dépenses d’investissement",-891,null,-954,null,63,-2383,null,-2934,null,551]
["Dividendes en trésorerie payés sur actions privilégiées",-28,null,-43,null,15,-105,null,-134,null,29]
["Dividendes en trésorerie payés par des filiales aux détenteurs de PNDPC",-25,null,-14,null,-11,-38,null,-56,null,18]
["Coûts liés aux acquisitions et autres payés",33,null,1,null,32,47,null,27,null,20]
["FTD",1003,null,832,null,171,2953,null,2014,null,939]
["Paiement de capital au titre d’obligations locatives",-297,null,-305,null,8,-879,null,-872,null,-7]
["FTD après les paiements au titre d’obligations locatives",706,null,527,null,179,2074,null,1142,null,932]
["Acquisitions d’entreprises",-4857,null,-73,null,-4784,-4880,null,-590,null,-4290]
["Cessions d’entreprises",0,null,0,null,0,38,null,0,null,38]
["Diminution des placements",4686,null,10,null,4676,4686,null,10,null,4676]
["Coûts liés aux acquisitions et autres payés",-33,null,-1,null,-32,-47,null,-27,null,-20]
["Diminution des placements à court terme",0,null,0,null,0,400,null,250,null,150]
["Licences de spectre",-3,null,-13,null,10,-3,null,-531,null,528]
["Autres activités d’investissement",-145,null,-18,null,-127,-157,null,-39,null,-118]
["Augmentation (diminution) des effets à payer",98,null,763,null,-665,-628,null,2146,null,-2774]
["Émission de titres d’emprunt à long terme",2898,null,10,null,2888,7653,null,3818,null,3835]
["Remboursements sur la dette à long terme, déduction faite des paiements de capital au titre d’obligations locatives",-2768,null,-38,null,-2730,-8167,null,-2109,null,-6058]
["Achat d’actions pour le règlement de paiements fondés sur des actions",-33,null,-42,null,9,-129,null,-186,null,57]
["Rachat d’actions privilégiées",-67,null,0,null,-67,-143,null,-76,null,-67]
["Dividendes en trésorerie payés sur actions ordinaires",-408,null,-910,null,502,-1618,null,-2703,null,1085]
["Autres activités de financement",-121,null,-3,null,-118,-188,null,-17,null,-171]
["Incidence des variations des taux de change sur la trésorerie et les équivalents de trésorerie",2,null,0,null,2,2,null,0,null,2]
[null,-751,null,-315,null,-436,-3181,null,-54,null,-3127]
["(Diminution) augmentation nette de la trésorerie",-47,null,462,null,-509,-1112,null,1313,null,-2425]
["Trésorerie au début de la période",507,null,1398,null,-891,1572,null,547,null,1025]
["Trésorerie à la fin de la période",460,null,1860,null,-1400,460,null,1860,null,-1400]
["Augmentation (diminution) nette des équivalents de trésorerie",2,null,-250,null,252,5,null,-225,null,230]
["Équivalents de trésorerie au début de la période",3,null,250,null,-247,0,null,225,null,-225]
["Équivalents de trésorerie à la fin de la période",5,null,0,null,5,5,null,0,null,5]

{"sheet":"BCE Inc. CF HIST p15","index":26,"n_rows":53,"n_cols":13,"rows_kept":53,"cut":false,"hidden":false,"merged":[[54,0,54,12]]}
[null,null,null,null,null,null,null,null,null,null,null,null,"BCE"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Données consolidées sur les flux de trésorerie – Tendance historique"]
[]
["(en millions de dollars canadiens, sauf indication contraire) (non audité)","Cumul\n2025",null,"T3 25","T2 25","T1 25",null,"TOTAL\n2024",null,"T4 24","T3 24","T2 24","T1 24"]
[]
["Bénéfice net (perte nette) ",5882,null,4555,644,683,null,375,null,505,-1191,604,457]
["Ajustements afin de rapprocher le bénéfice net (la perte nette) \n      et les flux de trésorerie liés aux activités d’exploitation"]
["Coûts liés aux indemnités de départ, aux acquisitions et autres",370,null,82,41,247,null,454,null,154,49,22,229]
["Amortissements ",3868,null,1309,1287,1272,null,5041,null,1250,1259,1270,1262]
["Coût des régimes d’avantages postérieurs à l’emploi ",72,null,24,19,29,null,142,null,33,34,31,44]
["Charges d’intérêts nettes",1261,null,437,427,397,null,1590,null,400,405,401,384]
["Perte de valeur d’actifs",987,null,970,8,9,null,2190,null,4,2113,60,13]
["(Profits) pertes sur placements",-5165,null,-5175,8,2,null,-57,null,1,-66,2,6]
["Pertes nettes sur participations mises en équivalence dans des entreprises \n     associées et des coentreprises",0,null,0,0,0,null,247,null,0,154,93,0]
["Impôt sur le résultat",992,null,495,240,257,null,577,null,175,5,231,166]
["Cotisations aux régimes d’avantages postérieurs à l’emploi",-42,null,-12,-12,-18,null,-52,null,-12,-12,-10,-18]
["Paiements en vertu de régimes d’autres avantages postérieurs à l’emploi",-44,null,-15,-15,-14,null,-61,null,-14,-16,-15,-16]
["Coûts liés aux indemnités de départ et autres payés",-353,null,-74,-198,-81,null,-330,null,-57,-129,-98,-46]
["Intérêts payés",-1489,null,-620,-308,-561,null,-1759,null,-392,-532,-387,-448]
["Impôt sur le résultat payé (après remboursements)",-265,null,-141,-50,-74,null,-783,null,-221,-96,-131,-335]
["Coûts liés aux acquisitions et autres payés",-47,null,-33,-6,-8,null,-52,null,-25,-1,-11,-15]
["Variation nette des actifs et des passifs d’exploitation",-595,null,112,-138,-569,null,-534,null,76,-134,75,-551]
["Flux de trésorerie liés aux activités d’exploitation",5432,null,1914,1947,1571,null,6988,null,1877,1842,2137,1132]
["Dépenses d’investissement",-2383,null,-891,-763,-729,null,-3897,null,-963,-954,-978,-1002]
["Dividendes en trésorerie payés sur actions privilégiées",-105,null,-28,-38,-39,null,-187,null,-53,-43,-45,-46]
["Dividendes en trésorerie payés par des filiales aux détenteurs de PNDPC",-38,null,-25,0,-13,null,-68,null,-12,-14,-28,-14]
["Coûts liés aux acquisitions et autres payés",47,null,33,6,8,null,52,null,25,1,11,15]
["FTD",2953,null,1003,1152,798,null,2888,null,874,832,1097,85]
[null,0,null,0]
["Paiement de capital au titre d’obligations locatives",-879,null,-297,-278,-304,null,-1142,null,-270,-305,-270,-297]
["FTD après les paiements au titre d’obligations locatives",2074,null,706,874,494,null,1746,null,604,527,827,-212]
["Acquisitions d’entreprises",-4880,null,-4857,-24,1,null,-624,null,-34,-73,-435,-82]
["Cessions d’entreprises",38,null,0,36,2,"#",0,null,0,0,0,0]
["Diminution des placements",4686,null,4686,0,0,null,12,null,2,10,0,0]
["Coûts liés aux acquisitions et autres payés",-47,null,-33,-6,-8,null,-52,null,-25,-1,-11,-15]
["Diminution (augmentation) des placements à court terme",400,null,0,0,400,null,600,null,350,0,-50,300]
["Licences de spectre",-3,null,-3,0,0,null,-531,null,0,-13,-414,-104]
["Autres activités d’investissement",-157,null,-145,1,-13,null,2,null,41,-18,-11,-10]
["(Diminution) augmentation des effets à payer",-628,null,98,405,-1131,null,1945,null,-201,763,404,979]
["Émission de titres d’emprunt à long terme",7653,null,2898,318,4437,null,3834,null,16,10,1617,2191]
["Remboursements sur la dette à long terme, exclusion faite des paiements de capital \n     au titre d’obligations locatives",-8167,null,-2768,-1447,-3952,null,-2161,null,-52,-38,-255,-1816]
["Achat d’actions pour le règlement de paiements fondés sur des actions",-129,null,-33,-32,-64,null,-235,null,-49,-42,-40,-104]
["Rachat d’actions privilégiées",-143,null,-67,-39,-37,null,-92,null,-16,0,-38,-38]
["Dividendes en trésorerie payés sur actions ordinaires",-1618,null,-408,-608,-602,null,-3613,null,-910,-910,-910,-883]
["Autres activités de financement",-188,null,-121,-20,-47,null,-31,null,-14,-3,4,-18]
["Incidence des variations du taux de change sur la trésorerie et les équivalents de trésorerie",2,null,2,0,0,null,0,null,0,0,0,0]
[null,-3181,null,-751,-1416,-1014,null,-946,null,-892,-315,-139,400]
["(Diminution) augmentation nette de la trésorerie",-1112,null,-47,-542,-523,null,1025,null,-288,462,609,242]
["Trésorerie au début de la période",1572,null,507,1049,1572,null,547,null,1860,1398,789,547]
["Trésorerie à la fin de la période",460,null,460,507,1049,null,1572,null,1572,1860,1398,789]
["Augmentation (diminution) nette des équivalents de trésorerie",5,null,2,0,3,null,-225,null,0,-250,79,-54]
["Équivalents de trésorerie au début de la période",0,null,3,3,0,null,225,null,0,250,171,225]
["Équivalents de trésorerie à la fin de la période",5,null,5,3,3,null,0,null,0,0,250,171]

{"sheet":"Accomp Notes P16","index":27,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Accomp Notes p17","index":28,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Accomp Notes p18","index":29,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Accomp Notes p19","index":30,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Accomp Notes p20","index":31,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Accomp Notes p21","index":32,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}