|
|
||
|
|
Notes to Consolidated Financial Statements
|
||
|
The interim consolidated financial statements should be read in conjunction with BCE Inc.s annual consolidated financial statements for the year ended December 31, 2004, on pages 82 to 121 of BCE Inc.s 2004 annual report. These notes are unaudited. All amounts are in millions of Canadian dollars, except where noted. We, us, our and BCE mean BCE Inc., its subsidiaries and joint ventures. |
Note 1: Significant accounting policiesWe have prepared the consolidated financial statements in accordance with Canadian generally accepted accounting principles (GAAP) using the same basis of presentation and accounting policies as outlined in Note 1 to the annual consolidated financial statements for the year ended December 31, 2004, except as noted below. Comparative figuresWe have reclassified some of the figures for the comparative periods in the consolidated financial statements to make them consistent with the presentation for the current period. We have restated financial information for previous periods to reflect:
Change in accounting policyEffective January 1, 2005, we defer and amortize revenues and expenses from Aliants directory business over the period of circulation, which is usually 12 months. Prior to January 1, 2005, we recognized revenues and expenses from Aliants directory business on the publication date. The impact on our consolidated statements of operations for the three months ended March 31, 2005 and the comparative period was negligible and we did not restate the statements of operations for prior periods. At December 31, 2004, this resulted in:
|
Note 2: Segmented informationThe table below is a summary of financial information by segment.
|
|||||||
| FOR THE THREE MONTHS ENDED MARCH 31 | 2005 | 2004 | |||||
|
|
|||||||
| Operating revenues | |||||||
| Consumer | External | 1,839 | 1,813 | ||||
| Inter-segment | 17 | 12 | |||||
|
|
|||||||
| 1,856 | 1,825 | ||||||
|
|
|||||||
| Business | External | 1,434 | 1,354 | ||||
| Inter-segment | 44 | 81 | |||||
|
|
|||||||
| 1,478 | 1,435 | ||||||
|
|
|||||||
| Aliant | External | 488 | 464 | ||||
| Inter-segment | 36 | 40 | |||||
|
|
|||||||
| 524 | 504 | ||||||
|
|
|||||||
| Other Bell Canada | External | 434 | 438 | ||||
| Inter-segment | 45 | 36 | |||||
|
|
|||||||
| 479 | 474 | ||||||
|
|
|||||||
| Inter-segment eliminations Bell Canada | (128 | ) | (132 | ) | |||
|
|
|||||||
| Bell Canada | 4,209 | 4,106 | |||||
|
|
|||||||
| Other BCE | External | 664 | 569 | ||||
| Inter-segment | 84 | 82 | |||||
|
|
|||||||
| 748 | 651 | ||||||
|
|
|||||||
| Inter-segment eliminations Other | (98 | ) | (119 | ) | |||
|
|
|||||||
| Total operating revenues | 4,859 | 4,638 | |||||
|
|
|||||||
| Operating income | |||||||
| Consumer | 526 | 526 | |||||
| Business | 240 | 241 | |||||
| Aliant | 87 | 82 | |||||
| Other Bell Canada | 129 | 111 | |||||
|
|
|||||||
| Bell Canada | 982 | 960 | |||||
| Other BCE | 84 | 51 | |||||
|
|
|||||||
| Total operating income | 1,066 | 1,011 | |||||
| Other income | 7 | 36 | |||||
| Interest expense | (247 | ) | (252 | ) | |||
| Income taxes | (271 | ) | (262 | ) | |||
| Non-controlling interest | (63 | ) | (48 | ) | |||
|
|
|||||||
| Earnings from continuing operations | 492 | 485 | |||||
|
|
|||||||
|
|
|||||||
|
||||||||||
|
|
PENSION BENEFITS |
OTHER BENEFITS |
||||||||
|
FOR THE THREE MONTHS ENDED MARCH 31 |
2005 | 2004 | 2005 | 2004 | ||||||
|
|
||||||||||
|
Current service cost |
60 | 60 | 9 | 8 | ||||||
|
Interest cost on accrued benefit obligation |
219 | 201 | 27 | 26 | ||||||
|
Expected return on plan assets |
(237 | ) | (237 | ) | (2 | ) | (2 | ) | ||
|
Amortization of past service costs |
2 | 2 | | | ||||||
|
Amortization of net actuarial losses |
26 | 8 | | | ||||||
|
Amortization of transitional (asset) obligation |
(1 | ) | (11 | ) | 6 | 7 | ||||
|
Increase (decrease) in valuation allowance |
(6 | ) | 1 | | | |||||
|
|
||||||||||
|
Net benefit plans cost |
63 | 24 | 40 | 39 | ||||||
|
|
||||||||||
|
Comprised of: |
||||||||||
|
Defined benefit plans cost |
56 | 21 | 40 | 39 | ||||||
|
Defined contribution plans cost |
7 | 3 | | | ||||||
|
|
||||||||||
|
|
||||||||||
|
The table below shows the amounts we contributed to the defined benefit and defined contribution plans and the payments made to beneficiaries under other employee future benefit plans. |
||||||||||
|
PENSION BENEFITS |
OTHER BENEFITS |
|||||||||
|
FOR THE THREE MONTHS ENDED MARCH 31 |
2005 | 2004 | 2005 | 2004 | ||||||
|
|
||||||||||
|
Aliant |
81 | 19 | 1 | 1 | ||||||
|
Bell Canada |
7 | 5 | 22 | 23 | ||||||
|
Bell Globemedia |
4 | 3 | | | ||||||
|
BCE Inc. |
2 | 2 | | | ||||||
|
|
||||||||||
|
Total |
94 | 29 | 23 | 24 | ||||||
|
|
||||||||||
|
Comprised of: |
||||||||||
|
Contributions to defined benefit plans |
91 | 26 | 23 | 24 | ||||||
|
Contributions to defined contribution plans |
3 | 3 | | | ||||||
|
|
||||||||||
|
|
||||||||||
Note 4: Restructuring and other itemsEmployee departure programs
The table below provides an update on the liability relating to the employee departure programs which were implemented
in 2004. |
||||||||
| CONSO- | ||||||||
| BELL CANADA | ALIANT | LIDATED | ||||||
|
|
||||||||
|
Balance in accounts payable and accrued liabilities at December 31, 2004 |
120 | 67 | 187 | |||||
|
Less: |
||||||||
|
Cash payments |
(48 | ) | (33 | ) | (81 | ) | ||
|
Reversal of excess provision |
(25 | ) | | (25 | ) | |||
|
|
||||||||
|
Balance in accounts payable and accrued liabilities at March 31, 2005 |
47 | 34 | 81 | |||||
|
|
||||||||
|
|
||||||||
|
During the first quarter of 2005, we recorded a pre-tax charge of $21 million primarily for relocating employees and closing real estate facilities that are no longer needed because of the employee departure program. We expect to spend approximately $45 million in the future for similar costs that will be expensed as incurred. These charges were offset by a credit of $25 million relating to the reversal of restructuring provisions that were no longer necessary since the actual payments were lower than estimated. Note 5: Stock-based compensation plansRestricted share units (RSUs)
The table below is a summary of the status of
RSUs. |
||||
| NUMBER OF | ||||
| RSUs | ||||
|
|
||||
| Outstanding, January 1, 2005 | 1,996,522 | |||
| Granted | 187,130 | |||
| Dividends credited | 20,032 | |||
| Expired/forfeited | (30,625 | ) | ||
|
|
||||
| Outstanding, March 31, 2005 | 2,173,059 | |||
|
|
||||
| Vested, March 31, 2005 | | |||
|
|
||||
|
|
||||
|
For the three months ended March 31, 2005 and March 31, 2004, we recorded compensation expense for RSUs of $9 million and $4 million, respectively. BCE Inc. stock options
The table below is a summary of the status of BCE Inc.s stock option programs. |
||||||
| WEIGHTED | ||||||
| AVERAGE | ||||||
| NUMBER | EXERCISE | |||||
| OF SHARES | PRICE | |||||
|
|
||||||
|
Outstanding, January 1, 2005 |
28,481,679 | $32 | ||||
|
Granted |
477,524 | $29 | ||||
|
Exercised |
(438,096 | ) | $20 | |||
|
Expired/forfeited |
(311,069 | ) | $35 | |||
|
|
||||||
|
Outstanding, March 31, 2005 |
28,210,038 | $32 | ||||
|
|
||||||
|
Exercisable, March 31, 2005 |
17,500,109 | $34 | ||||
|
|
||||||
|
|
||||||
Assumptions used in stock option pricing model
The table below shows the assumptions used to determine the stock-based compensation expense using the
Black-Scholes option pricing model. |
||||||
| FOR THE PERIOD ENDED MARCH 31 | 2005 | 2004 | ||||
|
|
||||||
|
Compensation expense ($ millions) |
6 | 8 | ||||
|
Number of stock options granted |
477,524 | 5,394,776 | ||||
|
Weighted average fair value per option granted ($) |
3 | 3 | ||||
|
Weighted average assumptions |
||||||
|
Dividend yield |
4.5% | 4.0% | ||||
|
Expected volatility |
24% | 27% | ||||
|
Risk-free interest rate |
3.3% | 3.1% | ||||
|
Expected life (years) |
3.6 | 3.5 | ||||
|
|
||||||
|
|
||||||
Note 6: Subsequent eventsBell Canada International Inc. (BCI) loss utilization transaction
On April 15, 2005, 3787915 Canada Inc., a wholly-owned subsidiary of Bell Canada, acquired $17 billion in preferred shares from 3787923 Canada Inc., a wholly-owned subsidiary of
BCI. 3787923 Canada Inc. used the
proceeds to advance $17 billion to BCI through a subordinated interest-free loan. BCI then advanced $17 billion to 3787915 Canada Inc. by way of a subordinated interest-bearing demand loan, the funds being used to repay a daylight loan granted to
3787915 Canada Inc. to make the initial preferred share investment. Teleglobe Lending Syndicate LawsuitAs indicated in Note 24 to BCEs audited Consolidated Financial Statements for the year ended December 31, 2004, a lawsuit was filed in the Ontario Superior Court of Justice on July 12, 2002 against BCE Inc. by certain of the members of the Teleglobe and Teleglobe Holdings (U.S.) Corporation lending syndicate. BNP Paribas (Canada), which had advanced approximately US $50M to Teleglobe, notified BCE Inc. that it will shortly file a notice of discontinuance with the Court and will therefore no longer be a plaintiff in this action. Following such discontinuance, the damages sought by the remaining plaintiffs will amount to approximately US $1.04 billion (down from approximately US $1.09 billion), plus interest and costs, representing approximately 83% (down from approximately 87%) of the US $1.25 billion that the members of the lending syndicate advanced to Teleglobe and Teleglobe Holdings (U.S.) Corporation. |
|
|
|
|
BCE Inc. e-mail: bcecomms@bce.ca tel: 1 888 932-6666 fax: (514) 870-4385 This document has been filed by BCE Inc. with |