|
In this MD&A, we, us, our and BCE mean BCE Inc., its subsidiaries and joint ventures. All amounts in this MD&A are in millions of Canadian dollars, except where otherwise noted. A statement we make is forward-looking when it uses what we know and expect today to make a statement about the future. Forward-looking statements may include words such as anticipate, believe, could, expect, goal, guidance, intend, may, objective, outlook, plan, seek, should, strive, target and will. Non-GAAP Financial Measures |
Managements Discussion and AnalysisThis managements discussion and analysis of financial condition and results of operations (MD&A) comments on BCEs operations, performance and financial condition for the years ended December 31, 2004 and 2003. About Forward-Looking Statements Securities laws encourage companies
to disclose forward-looking information so that investors can get a better
understanding of the companys future prospects and make informed
investment decisions.
Risks that could cause our actual results to materially differ from our current expectations are discussed throughout this MD&A and, in particular, in Risks that Could Affect Our Business. Non-GAAP Financial MeasuresEBITDA The term EBITDA does not have
any standardized meaning prescribed by Canadian generally accepted accounting
principles (GAAP). It is therefore unlikely to be comparable to similar
measures presented by other companies. EBITDA is presented on a consistent
basis from period to period. |
|||
| BCE | 2004 | 2003 | ||||
|
|
||||||
| EBITDA | 7,564 | 7,410 | ||||
| Amortization expense | (3,108 | ) | (3,100 | ) | ||
| Net benefit plans cost | (256 | ) | (175 | ) | ||
| Restructuring and other items | (1,224 | ) | (14 | ) | ||
|
|
||||||
| Operating income | 2,976 | 4,121 | ||||
|
|
||||||
|
|
||||||
| BELL CANADA | 2004 | 2003 | ||||
|
|
||||||
| EBITDA | 7,111 | 7,001 | ||||
| Amortization expense | (2,962 | ) | (2,970 | ) | ||
| Net benefit plans cost | (235 | ) | (181 | ) | ||
| Restructuring and other items | (1,219 | ) | (14 | ) | ||
|
|
||||||
| Operating income | 2,695 | 3,836 | ||||
|
|
||||||
|
|
||||||
| ||||||
Operating Income Before Restructuring and Other Items The term operating income before
restructuring and other items does not have any standardized meaning prescribed
by Canadian GAAP. It is therefore unlikely to be comparable to similar
measures presented by other companies. |
||||||
| 2004 | 2003 | ||||
|
|
|||||
| Operating income | 2,976 | 4,121 | |||
| Restructuring and other items | 1,224 | 14 | |||
|
|
|||||
|
Operating income before restructuring and other items |
4,200 | 4,135 | |||
|
|
|||||
|
|
|||||
| |||||
Net Earnings Before Restructuring and Other Items and Net Gains on Investments The term net earnings before restructuring
and other items and net gains on investments does not have any standardized
meaning prescribed by Canadian GAAP. It is therefore unlikely to be comparable
to similar measures presented by other companies. |
|||||
| 2004 | 2003 | ||||||||
|
|
|
||||||||
| TOTAL | PER SHARE | TOTAL | PER SHARE | ||||||
|
|
|||||||||
| Net earnings applicable to common shares | 1,523 | 1.65 | 1,744 | 1.90 | |||||
| Restructuring and other items | 772 | 0.83 | 3 | | |||||
| Net gains on investments | (423 | ) | (0.46 | ) | 2 | | |||
|
|
|||||||||
| Net earnings before restructuring and other items | |||||||||
| and net gains on investments | 1,872 | 2.02 | 1,749 | 1.90 | |||||
|
|
|||||||||
|
|
|||||||||
| |||||||||
Free Cash Flow The term free cash flow does not
have any standardized meaning prescribed by Canadian GAAP. It is therefore
unlikely to be comparable to similar measures presented by other companies.
Free cash flow is presented on a consistent basis from period to period. |
||||||
| 2004 | 2003 | |||||
|
|
||||||
| Cash from operating activities | 5,519 | 5,968 | ||||
| Capital expenditures | (3,364 | ) | (3,167 | ) | ||
| Total dividends paid | (1,381 | ) | (1,274 | ) | ||
| Other investing activities | 124 | 62 | ||||
|
|
||||||
| Free cash flow | 898 | 1,589 | ||||
| Restructuring and other items | 194 | | ||||
|
|
||||||
|
Free cash flow before restructuring and other items |
1,092 | 1,589 | ||||
|
|
||||||
|
|
||||||
About Our Business BCE is Canadas largest communications
company. Our primary focus is Bell Canada, which is Canadas leading
provider of wireline and wireless communications services, Internet access,
data services and video services to residential and business customers,
and represents the largest component of our business. We report Bell Canadas
results of operations in four segments. Each reflects a distinct customer
group: Consumer, Business, Aliant and Other Bell Canada.
All of our other activities are reported in the Other
BCE segment. Our reporting structure
reflects how we manage our business and how we classify our operations
for planning and measuring performance. We discuss our consolidated operating
results in this MD&A,
as well as the operating results of each segment. See Note 2 to the consolidated
financial statements for information about our segments. We also discuss
our results by product line to give further insight into these results.
Consumer Segment The Consumer segment provides
local telephone, long distance, wireless, Internet access, video and other
services to Bell Canadas residential customers, mainly in Ontario
and Québec. Wireless services are also offered in Western Canada
and video services are provided nationwide. |
|
|
Long Distance Services We supply long distance voice
services to business and residential customers. We also receive settlement
payments from other carriers for completing their customers long
distance calls in our territory. Wireless Services We offer a full range of wireless
communications services to business and residential customers, including
cellular, personal communications services (PCS) and paging. PCS customers
can get wireless access to the Internet through our Mobile Browser service
or send text messages. We also provide value-added services, such as call
display and voicemail, and roaming services with other wireless service
providers. Customers can choose to pay for their cellular and PCS services
through a monthly rate plan (postpaid) or in advance (prepaid). At the
end of 2004, we had more than 5.3 million cellular, PCS and paging customers.
In December 2004, we announced
we were in trials for Canadas first Evolution, Data Optimized (EVDO)
network, which will provide wireless broadband speeds up to six times
faster than data speeds available today. We expect to deploy EVDO in major
urban centres across Canada in 2005 and 2006. Data Services High-speed Internet access service
provided through digital subscriber line (DSL) technology for residential
and SMB customers is a growth area for Bell Canada. At the end of 2004,
we had over 1.8 million high-speed Internet customers. |
|
|
1. Deliver an enhanced customer experience with the objective of enabling a significantly lower cost structure at Bell Canada. A year ago we announced a far-reaching,
company-wide program called Galileo (Galileo) designed to simplify and
enhance the customer experience. In the Consumer segment, Galileo aims
to unify the customer experience across all product lines, and eliminate
the costs of complexity associated with multiple systems and processes.
In the Business segment, Galileo aims to deliver to customers a streamlined
service offer based on IP, thereby eliminating the costs of multiple data
networks and related processes. In our Consumer segment:
In our Business segment:
In 2005, we will continue to work on both of these areas. In Consumer, we will continue to deliver on our strategy to win the broadband home. In particular, we:
In Business, we will:
By the end of 2006, through our Galileo initiatives, we are targeting to remove between $1 billion and $1.5 billion in annual costs from our current cost structure. 2. Deliver abundant bandwidth to enable all the services of the future with the reliability and security that customers require. Over the next four years, we plan
to make a significant investment to expand the reach and amount of bandwidth
available to customers. We are aiming to be able to deliver by 2008 up
to 26 Mbps to 85% of urban households in the Québec City to Windsor
corridor, or approximately 4.3 million households.
Four million of these households will be SFUs that will be served
using a fibre-to-the-node (FTTN) architecture capable of delivering IPTV
service. The remaining 300,000 households will be MDUs served using VDSL. |
3. Create the next-generation services to drive future growth. We continue to leverage our network
capabilities, customer base and market knowledge to deliver innovative
next-generation services. We plan to develop applications together with
our wide array of partners, integrate them into useful services and bring
these services to market using our strong brand, customer reach and channels.
For Enterprise customers, we launched our Managed IP Telephony service. By year end, Bell Canada had sold more than 145,000 IP-enabled lines on customer premises equipment (CPE). We also enhanced our portfolio of value-added services through the acquisitions of:
As part of our strategy to become the technology advisor of choice to SMB customers, we:
In 2005, we plan to introduce
Internet telephony service for consumers. In the Enterprise unit, we are
targeting to increase the proportion of our customers in the Enterprise
market purchasing value-added solutions. In the SMB market, we intend
to reinvent the way information technology and telecom are integrated
with the objective of increasing the number of SMB customers that view
Bell Canada as their virtual Chief Information Officer (VCIO).
|
| 2004 | CONNECTIONS AT | ||||
| (in thousands) | NET ADDS | DECEMBER 31, 2004 | |||
|
|
|||||
| NAS | (146 | ) | 12,905 | ||
| Digital equivalent access lines | 468 | 4,335 | |||
| High-speed Internet | 350 | 1,808 | |||
| Dial-up Internet | (126 | ) | 743 | ||
| Cellular and PCS | 513 | 4,925 | |||
| Paging | (97 | ) | 427 | ||
| Video | 116 | 1,503 | |||
|
|
|||||
| Total | 1,078 | 26,646 | |||
|
|
|||||
|
WirelessOur total cellular and PCS subscriber base grew 11.6% or 513,000 in 2004 to reach 4,925,000 at December 31, 2004. This reflects a similar level of net additions as in 2003. We also improved blended and postpaid churn by 0.1 and 0.2 percentage points, respectively, over 2003. High-Speed InternetOur DSL high-speed Internet business added 350,000 customers in 2004, increasing our DSL customer base by 24% to reach 1,808,000 at December 31, 2004. The additions achieved in 2004 were slightly lower than the 358,000 subscribers added in 2003. We also more than doubled our subscriptions to Sympatico value-added solutions over December 31, 2003, to reach an end of period count of 624,000. VideoWe gained momentum in our video business in 2004, ending the year with over 1.5 million subscribers, growing by 8.4% over 2003. During the year, we had 116,000 net activations, an increase of 40% over 2003. Bell ExpressVu achieved its target in the deployment of VDSL to MDUs, signing access agreements for 335 buildings by year end. NASOur NAS levels declined 1.1% or 146,000 in 2004, similar to the rate of decline in 2003, reflecting the substitution of wireline with wireless services and a reduction in the number of second lines as a result of growth in high-speed Internet access. Operating Revenues
Operating revenues increased 2.4%
or $456 million to $19,193 million in 2004, compared to 2003. This reflects
a rate of growth which exceeded our 2003 performance. Bell Canada contributed
most of the increase despite the trailing effects of the implementation
of a new wireless billing system and a prolonged labour disruption at
Aliant. |
|||||
|
|
Operating Income/EBITDA
Operating income for the year
declined $1,145 million to $2,976 million in 2004, compared to 2003. This
was mainly a result of restructuring and other items of $1,224 million
recorded in 2004. The cost of the employee departure programs announced
at Bell Canada in June of this year, encompassing a total of 5,052 employees,
and at Aliant, announced in the fourth quarter this year encompassing
a total of 693 employees, amounted to $1,063 million. In addition, the
labour disruption at Aliant had an estimated negative impact of $68 million
on operating income. |
Net Earnings/Earnings per Share (EPS)
Net earnings applicable to common shares for 2004 were $1,523 million, or $1.65 per common share. This compared to net earnings of $1,744 million, or $1.90 per common share in 2003. ROE was 12.5% in 2004, compared to 15.1% last year. Included in 2004 net earnings were net losses of $349 million after taxes and non-controlling interest, or $0.37 per common share, consisting primarily of:
This compared to net losses of
$5 million included in 2003 net earnings due mainly to the loss on sale
of Emergis US Health operations, which was partly offset by a gain
on sale of an interest in YPG. |
Capital Expenditures
Capital expenditures increased
6.2% or $197 million to $3,364 million in 2004, compared to 2003. Capital
spending as a percentage of revenues was 17.5% in 2004, compared to 16.9%
in 2003. Capital intensity at Bell Canada also increased from 17.4% to
18.0%. Capital spending at Bell Canada in 2004 reflected a mix of higher
investment in the growth areas of the business and reduced expenditures
in legacy areas. |
Cash Flows Cash from operating activities
decreased 7.5% or $449 million to $5,519 million in 2004, compared to
2003. The decline resulted mainly from cash tax refunds of $440 million
received in 2003 that did not recur this year, higher cash payments related
to the employee departure programs and higher working capital requirements,
partly offset by the receipt of $75 million from the settlement of lawsuits
against MTS and Allstream Inc. (Allstream). New Labour Agreements During the year, Bell Canada reached
a new four-year agreement with approximately 7,100 technicians represented
by the Communications, Energy and Paperworkers Union of Canada (CEP).
This agreement will expire in November 2007. Rewarding ShareholdersOn December 15, 2004, having achieved a solid capital structure and traction on our strategic initiatives, we announced, subject to being declared by the board of directors, a 10%, or $0.12 per share, increase in our annual dividend on BCE Inc. common shares.
|
| 2004 | 2003 | 2002 | 2001 | 2000 | ||||||||
|
|
||||||||||||
|
Balance Sheet |
||||||||||||
|
|
||||||||||||
|
Total assets |
39,143 | 39,420 | 39,142 | 53,687 | 50,909 | |||||||
|
Long-term debt (including current portion) |
12,930 | 13,872 | 14,684 | 11,812 | 10,370 | |||||||
|
Net debt |
12,705 | 13,315 | 15,158 | 12,872 | 14,014 | |||||||
|
Total capitalization |
29,651 | 30,291 | 31,350 | 35,053 | 34,759 | |||||||
|
Preferred shares |
1,670 | 1,670 | 1,510 | 1,300 | 1,300 | |||||||
|
Common shareholders equity |
12,362 | 11,903 | 11,098 | 15,274 | 15,832 | |||||||
|
|
||||||||||||
|
Ratios |
||||||||||||
|
Net debt to total capitalization (%) |
42.8 | % | 44.0 | % | 48.4 | % | 36.7 | % | 40.3 | % | ||
|
Net debt to EBITDA (times) |
1.68 | 1.80 | 2.05 | 1.87 | 2.16 | |||||||
|
Total debt to total assets (times) |
0.33 | 0.35 | 0.39 | 0.24 | 0.27 | |||||||
|
Long-term debt to equity (times) |
0.92 | 1.02 | 1.16 | 0.71 | 0.61 | |||||||
|
|
||||||||||||
|
Cash Flows |
||||||||||||
|
|
||||||||||||
|
Cash flows from operating activities |
5,519 | 5,968 | 4,424 | 4,116 | 2,177 | |||||||
|
Cash flows from investing activities |
(3,864 | ) | (3,002 | ) | (7,032 | ) | (731 | ) | (6,551 | ) | ||
|
Capital expenditures |
(3,364 | ) | (3,167 | ) | (3,709 | ) | (4,894 | ) | (3,581 | ) | ||
|
Business acquisitions |
(1,299 | ) | (115 | ) | (6,471 | ) | (327 | ) | (3,521 | ) | ||
|
Business dispositions |
20 | 55 | 3,190 | 248 | 654 | |||||||
|
Other investing activities |
124 | 62 | 12 | (83 | ) | (103 | ) | |||||
|
Cash flows from financing activities |
(2,190 | ) | (2,905 | ) | 3,362 | (1,951 | ) | 3,112 | ||||
|
Net issuance (repayment) of equity instruments |
32 | 172 | 2,819 | (120 | ) | (348 | ) | |||||
|
Net issuance (repayment) of debt instruments |
(740 | ) | (1,781 | ) | 2,005 | (1,520 | ) | 4,357 | ||||
|
Financing activities of subsidiaries with third parties |
(50 | ) | 24 | 92 | 1,010 | 181 | ||||||
|
Cash dividends paid on common shares |
(1,108 | ) | (1,029 | ) | (999 | ) | (969 | ) | (849 | ) | ||
|
Cash dividends paid on preferred shares |
(85 | ) | (61 | ) | (43 | ) | (64 | ) | (79 | ) | ||
|
Cash dividends paid by subsidiaries to non-controlling interest |
(188 | ) | (184 | ) | (468 | ) | (357 | ) | (240 | ) | ||
|
Cash provided by (used in) discontinued operations |
193 | 355 | (1,017 | ) | (1,125 | ) | (873 | ) | ||||
|
|
||||||||||||
|
Ratios |
||||||||||||
|
Free cash flow |
898 | 1,589 | (783 | ) | (2,251 | ) | (2,675 | ) | ||||
|
Capital intensity (%) |
17.5 | % | 16.9 | % | 19.6 | % | 26.5 | % | 22.1 | % | ||
|
Cash flow per share (dollars) |
2.33 | 3.04 | 0.84 | (0.96 | ) | (2.10 | ) | |||||
|
Cash flow yield (%) |
7.5 | % | 9.8 | % | 0.8 | % | (4.4 | %) | (5.2 | %) | ||
|
|
||||||||||||
|
Share Information |
||||||||||||
|
|
||||||||||||
|
Average number of common shares (millions) |
924.6 | 920.3 | 847.9 | 807.9 | 670.0 | |||||||
|
Common shares outstanding at end of year (millions) |
925.9 | 924.0 | 915.9 | 808.5 | 809.9 | |||||||
|
Market capitalization |
26,777 | 26,704 | 26,103 | 29,114 | 35,069 | |||||||
|
Dividends declared per common share (dollars) |
1.20 | 1.20 | 1.20 | 1.20 | 1.24 | |||||||
|
Book value per share (dollars) |
13.35 | 12.88 | 12.12 | 18.89 | 19.55 | |||||||
|
Total dividends declared on common shares |
(1,110 | ) | (1,105 | ) | (1,031 | ) | (969 | ) | (849 | ) | ||
|
Total dividends declared on preferred shares |
(70 | ) | (64 | ) | (59 | ) | (64 | ) | (79 | ) | ||
|
Market price per common share (dollars) |
||||||||||||
|
High |
30.00 | 32.35 | 36.87 | 43.50 | 199.75 | |||||||
|
Low |
25.75 | 26.60 | 23.00 | 32.75 | 31.75 | |||||||
|
Close |
28.92 | 28.90 | 28.50 | 36.01 | 43.30 | |||||||
|
|
||||||||||||
|
Ratios |
||||||||||||
|
Common dividend yield (%) |
4.1 | % | 3.9 | % | 3.8 | % | 3.3 | % | 2.4 | % | ||
|
Common dividend payout ratio (%) |
72.8 | % | 59.0 | % | 42.7 | % | 260.5 | % | 18.4 | % | ||
|
Price to earnings ratio (times) |
17.53 | 15.21 | 10.71 | 78.28 | 6.01 | |||||||
|
Price to book ratio (times) |
2.17 | 2.24 | 2.35 | 1.91 | 2.22 | |||||||
|
Price to cash flow ratio (times) |
12.41 | 9.51 | 33.93 | (37.51 | ) | (20.62 | ) | |||||
|
|
||||||||||||
|
Other Data |
||||||||||||
|
|
||||||||||||
|
Number of employees (thousands) unaudited |
62 | 64 | 64 | 73 | 73 | |||||||
|
|
||||||||||||
|
|
||||||||||||
Annual Operational InformationThe table below shows selected data on our operations from 2002 to 2004.
|
||||||||
| 2004 | 2003 | 2002 | ||||||
|
|
||||||||
|
Wireline |
||||||||
|
|
||||||||
|
Local network access services (thousands) |
12,905 | 13,051 | 13,154 | |||||
|
Long distance conversation minutes (millions) |
18,070 | 19,132 | 19,034 | |||||
|
Long distance average revenue per minute (cents) |
11.7 | 12.4 | 12.6 | |||||
|
|
||||||||
|
Data |
||||||||
|
|
||||||||
|
Digital equivalent access lines (thousands) |
4,335 | 3,867 | 3,683 | |||||
|
High-speed Internet net activations (thousands) |
350 | 358 | 343 | |||||
|
High-speed Internet subscribers (thousands) |
1,808 | 1,458 | 1,100 | |||||
|
Dial-up Internet subscribers (thousands) |
743 | 869 | 957 | |||||
|
|
||||||||
|
Wireless |
||||||||
|
|
||||||||
|
Cellular and PCS net activations (thousands) |
513 | 514 | 452 | |||||
|
Cellular and PCS subscribers (thousands) |
4,925 | 4,412 | 3,898 | |||||
|
Average revenue per unit ($/month) |
49 | 48 | 47 | |||||
|
Churn (%) (average per month) |
1.3 | % | 1.4 | % | 1.7 | % | ||
|
Cost of acquisition ($/subscriber) |
411 | 426 | 429 | |||||
|
Paging subscribers (thousands) |
427 | 524 | 639 | |||||
|
|
||||||||
|
Video |
||||||||
|
|
||||||||
|
Video net activations (thousands) |
116 | 83 | 235 | |||||
|
Video subscribers (thousands) |
1,503 | 1,387 | 1,304 | |||||
|
Average revenue per subscriber ($/month) |
49 | 46 | 44 | |||||
|
Churn (%) (average per month) |
1.0 | % | 1.1 | % | 1.0 | % | ||
|
Cost of acquisition ($/subscriber) |
571 | 532 | 520 | |||||
|
|
||||||||
|
|
||||||||
Quarterly Financial Information The table below shows selected
consolidated financial data by quarter for 2004 and 2003. This quarterly
information is unaudited but has been prepared on the same basis as the
annual consolidated financial statements. The factors that have caused
our results to vary over the past eight quarters are discussed throughout
this MD&A. |
||||||||||||||||||||||
| 2004 | 2003 | |||||||||||||||||||||
|
|
|
|||||||||||||||||||||
| YEAR | Q4 | Q3 | Q2 | Q1 | YEAR | Q4 | Q3 | Q2 | Q1 | |||||||||||||
|
|
||||||||||||||||||||||
|
Operating revenues |
19,193 | 4,989 | 4,781 | 4,782 | 4,641 | 18,737 | 4,818 | 4,627 | 4,673 | 4,619 | ||||||||||||
|
EBITDA |
7,564 | 1,831 | 1,936 | 1,953 | 1,844 | 7,410 | 1,847 | 1,895 | 1,895 | 1,773 | ||||||||||||
|
Amortization expense |
(3,108 |
) |
(803 |
) |
(769 |
) |
(769 |
) |
(767 |
) |
(3,100 |
) |
(775 |
) |
(801 |
) |
(774 |
) |
(750 |
) |
||
|
Net benefit plans cost |
(256 | ) | (67 | ) | (61 | ) | (65 | ) |
(63 |
) |
(175 |
) | (46 | ) | (44 | ) | (43 | ) | (42 | ) | ||
|
Restructuring and other items |
(1,224 |
) |
(126 |
) |
(1,081 | ) | (14 | ) | (3 | ) | (14 | ) | (13 | ) | (1 | ) | | | ||||
|
|
||||||||||||||||||||||
|
Operating income |
2,976 | 835 | 25 | 1,105 | 1,011 | 4,121 | 1,013 | 1,049 | 1,078 | 981 | ||||||||||||
|
Earnings from continuing operations |
1,498 | 367 | 102 | 544 | 485 | 1,871 | 486 | 453 | 466 | 466 | ||||||||||||
|
Discontinued operations |
26 | (2 | ) | (2 | ) | 27 | 3 | (56 | ) | (86 | ) | 11 | 12 | 7 | ||||||||
|
Extraordinary gain |
69 | 69 | | | | | | | | | ||||||||||||
|
Net earnings |
1,593 | 434 | 100 | 571 | 488 | 1,815 | 400 | 464 | 478 | 473 | ||||||||||||
|
Net earnings applicable to common shares |
1,523 |
417 | 82 | 554 | 470 | 1,744 | 386 | 446 | 461 | 451 | ||||||||||||
| Included in net earnings: | ||||||||||||||||||||||
|
Net gains on investments |
389 | 64 | 325 | | | 84 | 84 | | | | ||||||||||||
|
Discontinued operations |
34 | (2 | ) | (2 | ) | 31 | 7 | (86 | ) | (94 | ) | 8 | | | ||||||||
|
Restructuring and other items |
(772 | ) |
(62 |
) |
(725 |
) | 16 | (1 | ) | (3 | ) | (9 | ) | 6 | | | ||||||
|
Net earnings per common share |
||||||||||||||||||||||
|
Continuing operations basic |
1.55 | 0.38 | 0.09 | 0.57 | 0.51 | 1.96 | 0.50 | 0.48 | 0.49 | 0.49 | ||||||||||||
|
Continuing operations diluted |
1.55 | 0.38 | 0.09 | 0.57 | 0.51 | 1.95 | 0.50 | 0.47 | 0.49 | 0.49 | ||||||||||||
|
Net earnings basic |
1.65 | 0.45 | 0.09 | 0.60 | 0.51 | 1.90 | 0.41 | 0.49 | 0.50 | 0.50 | ||||||||||||
|
Net earnings diluted |
1.65 | 0.45 | 0.09 | 0.60 | 0.51 | 1.89 | 0.41 | 0.48 | 0.50 | 0.50 | ||||||||||||
|
Average number of common shares outstanding (millions) |
924.6 | 925.3 | 924.6 | 924.3 | 924.1 | 920.3 | 923.4 | 921.5 | 919.3 | 917.1 | ||||||||||||
|
|
||||||||||||||||||||||
|
|
||||||||||||||||||||||
|
|
Financial Results AnalysisConsolidated Analysis |
|||||||
| 2004 | 2003 | % CHANGE | ||||||
|
|
||||||||
| Operating revenues | 19,193 | 18,737 | 2.4 | % | ||||
| Operating expenses | (11,629 | ) | (11,327 | ) | (2.7 | %) | ||
|
|
||||||||
| EBITDA | 7,564 | 7,410 | 2.1 | % | ||||
| Amortization expense | (3,108 | ) | (3,100 | ) | (0.3 | %) | ||
| Net benefit plans cost | (256 | ) | (175 | ) | (46.3 | %) | ||
| Restructuring and other items | (1,224 | ) | (14 | ) | N/M | |||
|
|
||||||||
| Operating income | 2,976 | 4,121 | (27.8 | %) | ||||
| Other income | 411 | 175 | 134.9 | % | ||||
| Interest expense | (1,005 | ) | (1,105 | ) | 9.0 | % | ||
|
|
||||||||
|
Pre-tax earnings from continuing operations |
2,382 | 3,191 | (25.4 | %) | ||||
| Income taxes | (710 | ) | (1,119 | ) | 36.6 | % | ||
| Non-controlling interest | (174 | ) | (201 | ) | 13.4 | % | ||
|
|
||||||||
|
Earnings from continuing operations |
1,498 | 1,871 | (19.9 | %) | ||||
| Discontinued operations | 26 | (56 | ) | 146.4 | % | |||
|
|
||||||||
|
Net earnings before extraordinary gain |
1,524 | 1,815 | (16.0 | %) | ||||
| Extraordinary gain | 69 | | N/M | |||||
|
|
||||||||
| Net earnings | 1,593 | 1,815 | (12.2 | %) | ||||
| Dividends on preferred shares | (70 | ) | (64 | ) | (9.4 | %) | ||
| Premium on redemption of preferred shares | | (7 | ) | N/M | ||||
|
|
||||||||
|
Net earnings applicable to common shares |
1,523 | 1,744 | (12.7 | %) | ||||
|
|
||||||||
|
|
||||||||
| EPS | 1.65 | 1.90 | (13.2 | %) | ||||
|
|
||||||||
|
|
||||||||
Operating Revenues Operating revenues grew 2.4% or
$456 million to $19,193 million in 2004, compared to 2003, a rate of growth
which exceeded our 2003 performance. Operating Income Operating income declined 28%
or $1,145 million to $2,976 million in 2004, compared to 2003. This was
mainly because of an increase in restructuring and other items and a higher
net benefit plans cost. Excluding the impact of the restructuring and
other items, operating income increased 1.6% or $65 million to $4,200 million in 2004. This increase stemmed from operating income growth in
our Consumer and Business segments, as well as improvements in Bell Globemedia
and Telesat in the Other BCE segment, driven by the underlying growth
in these sectors. EBITDA Our EBITDA grew 2.1% or $154 million
to $7,564 million in 2004, compared to 2003. This represented a growth
rate of 3.0%, excluding the estimated negative impact of $71 million from
the Aliant labour disruption, from improvements at Bell Canada and the
Other BCE segment. |
Amortization ExpenseAmortization expense increased 0.3% or $8 million to $3,108 million in 2004, compared to 2003. This was a result of an increase in our capital asset base from capital spending that continues to be higher than asset retirements. This was partly offset by an increase from three to four years in the useful life of Bell Canadas internal use software. Net Benefit Plans Cost The net benefit plans cost increased
by 46% or $81 million to $256 million in 2004, compared to 2003. The increase
resulted mainly from a higher accrued benefit obligation based on our
most recent actuarial valuation. This was partly offset by the positive
fund performance in 2003, which resulted in an actuarial gain and increased
the fair value of plan assets. Restructuring and Other ItemsWe recorded $1,224 million in restructuring and other items in 2004, consisting of:
These charges were partly offset by income of $75 million recorded in the second quarter relating to an agreement reached between BCE Inc. and MTS to settle lawsuits. The terms of the settlement included:
We recorded $14 million in restructuring
and other items in 2003, which included a charge of $15 million relating
to a restructuring at Aliants subsidiary, Xwave Solutions Inc.
(xwave). Net Earnings/Earnings per Share (EPS)EPS of $1.65 in 2004 was negatively impacted by net losses resulting from the after-tax restructuring and other items of $0.83 per share relating mainly to the employee departure programs at Bell Canada and Aliant. These were partly offset by:
Similar items in 2003 had no net
impact on the reported EPS of $1.90.
|
| 2004 | 2003 | % CHANGE | ||||||
|
|
||||||||
|
Operating revenues |
||||||||
|
Consumer |
7,502 | 7,203 | 4.2 | % | ||||
|
Business |
5,851 | 5,827 | 0.4 | % | ||||
|
Aliant |
2,033 | 2,059 | (1.3 | %) | ||||
|
Other Bell Canada |
1,939 | 2,015 | (3.8 | %) | ||||
|
Inter-segment eliminations |
(538 | ) | (490 | ) | (9.8 | %) | ||
|
|
||||||||
|
Bell Canada |
16,787 | 16,614 | 1.0 | % | ||||
|
Other BCE |
2,861 | 2,597 | 10.2 | % | ||||
|
Inter-segment eliminations |
(455 | ) | (474 | ) | 4.0 | % | ||
|
|
||||||||
|
Total operating revenues |
19,193 | 18,737 | 2.4 | % | ||||
|
|
||||||||
|
|
||||||||
|
|
||||||||
|
Operating income |
||||||||
|
Consumer |
2,119 | 2,019 | 5.0 | % | ||||
|
Business |
896 | 781 | 14.7 | % | ||||
|
Aliant |
268 | 415 | (35.4 | %) | ||||
|
Other Bell Canada |
(588 | ) | 621 | (194.7 | %) | |||
|
|
||||||||
|
Bell Canada |
2,695 | 3,836 | (29.7 | %) | ||||
|
Other BCE |
281 | 285 | (1.4 | %) | ||||
|
|
||||||||
|
Total operating income |
2,976 | 4,121 | (27.8 | %) | ||||
|
|
||||||||
|
|
||||||||
Consumer
Consumer segment revenues grew 4.2% or $299 million to $7,502 million in 2004, compared to 2003. The increase was the result of continued strength in our wireless, Internet access and video businesses from strong gains in the number of subscribers to these services. This was partly offset by steady rates of decline in local and access and long distance revenues. WirelessConsumer wireless revenues grew 15.2% in 2004, compared to 2003. The increase was achieved through strong subscriber growth, particularly as a result of the sales programs initiated during the first four months of the year. Although revenue performance was solid, we believe that our call centres focus on handling billing inquiries following the implementation of our new billing platform somewhat diminished our ability to sell more services to our customers and delayed the implementation of planned price increases. Video Video revenues grew 12.0% in 2004,
compared to 2003. This was driven by the growth in our subscriber base
and average revenue per unit (ARPU). Our total video customer base reached
1,503,000 at December 31, 2004, an increase of 8.4% compared to last
year. Data Consumer data revenues grew 21%
in 2004, compared to 2003. This was driven by growth of 22% in our high-speed
Internet subscriber base and a 49% increase in revenues from our Sympatico-MSN.ca
web portal. |
Wireline Local and access revenues declined
slightly in 2004, compared to 2003, mainly due to lower NAS and related
SmartTouch feature revenues, partly offset by higher revenues from wireline
insurance and maintenance plans.
Consumer operating income increased
5.0% or $100 million to $2,119 million in 2004, compared to 2003. The
improvement related mainly to the increase in revenues, lower COA in wireless,
and productivity savings. These were partly offset by increased operating
expenses related to salaries, cost of goods sold and higher net benefit
plans cost. Business
Business segment revenues grew
slightly by $24 million to $5,851 million in 2004, compared to 2003.
Business segment operating income
grew 14.7% or $115 million to $896 million in 2004, compared to 2003.
This demonstrates that our strategy of driving the shift to IP along with
improved profitability achieved through ongoing productivity has traction
and is delivering. |
Enterprise Enterprise revenues declined in 2004, compared to 2003, as a result of lower local and access, long distance
and data revenues. These declines were partly offset by increases in wireless
and terminal sales and other revenues. SMB SMB revenues increased in 2004,
compared to 2003, as a result of higher data, wireless and terminal sales
and other revenues. These gains were partly offset by revenue declines
in local and access and long distance revenues. Bell West Bell West continued to grow its
customer base leading to increases in local and access and long distance
revenues in 2004, compared to 2003. In 2001, we were awarded a contract
by the Government of Alberta to build a next-generation network (SuperNet)
to bring high-speed Internet and broadband capabilities to rural communities
in Alberta. Mechanical construction of the network was completed in December 2004. The decline in data revenues in 2004 reflects a decrease of approximately
$43 million as this contract was nearing completion. Aliant
Aliant segment revenues declined
1.3% or $26 million to $2,033 million in 2004, compared to 2003. The labour
disruption that started on April 23, 2004 and ended on September 20, 2004
negatively impacted revenues by an estimated $40 million. This represents
fewer new customers, reduced product sales, additional promotional activities and reduced
levels of fieldwork activity during the labour disruption. Strong growth
in wireless and Internet services was more than offset by declines in
other areas due to the labour disruption, the ongoing impact of competition,
and the regulatory restrictions, including those on bundling, customer
win-back activities, and rates charged for price-regulated services.
Intense long distance competition,
the difficulty in maintaining win-back efforts during the labour disruption
and substitution of long distance calling with Internet and wireless options
by customers resulted in long distance revenue declines in 2004, compared
to last year. Consumer minute volumes were down due to customer losses
to competition and the capping of minutes on certain long distance plans
in late 2003. Business long distance pricing declines continued to reflect
the impact of competitive pressures, as did long distance volume declines,
in addition to a reduction of contact centre activity.
Aliants operating income declined 35% or $147 million to $268 million in 2004, compared to 2003. This was largely due to:
The remaining decrease of $12 million is a result of higher operating expenses from:
These increases were partly offset
by lower operating costs stemming from the xwave restructuring in 2003
and the sale of non-core operations in the second and third quarters. |
Other Bell Canada
The Other Bell Canada segment revenues declined 3.8% or $76 million to $1,939 million in 2004, compared to 2003. This was due to:
The Other Bell Canada segment
had an operating loss of $588 million in 2004, a $1,209 million decrease
when compared to operating income of $621 million in 2003. Other BCE
|
| 2004 | 2003 | % CHANGE | ||||||
|
|
||||||||
| Local and access | 5,572 | 5,601 | (0.5 | %) | ||||
| Long distance | 2,327 | 2,544 | (8.5 | %) | ||||
| Wireless | 2,818 | 2,461 | 14.5 | % | ||||
| Data | 3,640 | 3,717 | (2.1 | %) | ||||
| Video | 850 | 759 | 12.0 | % | ||||
| Terminal sales and other | 1,580 | 1,532 | 3.1 | % | ||||
|
|
||||||||
| 16,787 | 16,614 | 1.0 | % | |||||
|
|
||||||||
|
|
||||||||
|
||||||||
Long Distance
Long distance revenues declined 8.5% or $217 million to $2,327 million in 2004, compared to 2003. This decline stemmed from:
Overall, the volume of conversation
minutes declined 5.6% in 2004. This was accompanied by a 5.6%, or $0.007, decrease in average revenue per minute (ARPM) to $0.117. Wireless
In 2004, our wireless business
continued to demonstrate strong growth.
During the year, we accomplished
a key operational initiative: to migrate our postpaid wireless customers
to a new billing platform. The new platform will enable the consolidation
of wireless into a single bill, which will provide simplified information
to our customers, lower costs to Bell Canada, and enhance our ability
to bundle our products and services. Data
Data revenues decreased 2.1% or $77 million to $3,640 million in 2004, compared to 2003, in spite of the growth in high-speed Internet services and revenues related to business acquisitions. This was because of:
The number of high-speed Internet
subscribers increased by 350,000 in 2004, resulting in 1,808,000 subscribers
at December 31, 2004. The subscriber growth achieved this year was similar
to that of last year, even as competition increased. At the end of 2004,
we had a total of 743,000 dial-up customers compared to 869,000 last year. Video
See Segmented Analysis Consumer for a discussion of revenues from our video services. Terminal Sales and Other
Terminal sales and other revenues increased 3.1% or $48 million to $1,580 million in 2004, compared to 2003. This increase reflected:
Other Items |
Other Income Other income increased 135% or
$236 million to $411 million in 2004, compared to 2003. The increase was
a result of higher net gains on investments and other miscellaneous income.
These were partly offset by lower foreign currency gains and lower interest
income.
Capital loss carryforwards fully
sheltered the taxes on these gains.
In April 2003, we entered into
forward contracts to hedge US$200 million of long-term debt at Bell Canada
that previously had not been hedged. This removed the foreign currency
risk on the principal amount of that debt. Interest ExpenseInterest expense declined 9% or $100 million to $1,005 million in 2004, compared to 2003. This was a result of a lower average debt level of approximately $1,370 million in 2004, mainly from the positive free cash flows achieved in the last two years. The average interest rate on our debt in 2004 and 2003 was 7.1%. Income TaxesIncome taxes declined 37% or $409 million to $710 million in 2004, compared to 2003. The decline was mainly due to:
As a result of these items, the effective tax rate was 29.8% in 2004, compared to 35.1% in 2003. |
Non-Controlling InterestNon-controlling interest decreased 13.4% or $27 million to $174 million in 2004, compared to 2003. The decrease was a result of:
The decrease was partly offset by higher net earnings at Bell Globemedia. Discontinued OperationsThe net gain from discontinued operations of $26 million in 2004 consisted of:
The net loss from discontinued
operations of $56 million in 2003 consisted of a loss of $160 million
relating to Emergis sale of its US Health operations in the fourth
quarter.
Extraordinary GainWe purchased the Canadian operations of 360networks in the fourth quarter of 2004 for $293 million in cash. The fair value of the net assets acquired exceeded the purchase price by approximately $227 million. For accounting purposes, the excess was eliminated by:
|
Net Debt to Capitalization Ratio
Our net debt to capitalization
ratio was 42.8% at the end of 2004, an improvement from 44.0% at the end
of 2003. This was a result of improvements in net debt and total shareholders
equity, which was partly offset by lower non-controlling interest.
These were partly offset by the
$1.3 billion invested in business acquisitions in 2004. Outstanding Share Data We had 925.9 million common shares
outstanding at the end of 2004, an increase of 1.9 million over 2003.
The increase was entirely from the exercise of stock options in 2004.
Starting in 2004, most of the stock options granted contain specific performance targets that must be met before the option can be exercised. Cash Flows We generated free cash flow for
the year totalling $898 million or $1,092 million before restructuring
and other items. Compared to 2003, free cash flow was down $691 million,
mainly reflecting the $449 million decline in cash from operating activities
and higher capital expenditures of $197 million.
The table below is a summary of the flow of cash into and out of BCE in 2004 and 2003. |
||||
|
|
||||||
| 2004 | 2003 | |||||
|
|
||||||
|
Cash from operating activities |
5,519 | 5,968 | ||||
|
Capital expenditures |
(3,364 | ) | (3,167 | ) | ||
|
Other investing activities |
124 | 62 | ||||
|
Cash dividends paid on common shares |
(1,108 | ) | (1,029 | ) | ||
|
Cash dividends paid on preferred shares |
(85 | ) | (61 | ) | ||
|
Cash dividends paid by subsidiaries to non-controlling interest |
(188 | ) | (184 | ) | ||
|
|
||||||
|
Free cash flow |
898 | 1,589 | ||||
|
|
||||||
|
Business acquisitions |
(1,299 | ) | (115 | ) | ||
|
Business dispositions |
20 | 55 | ||||
|
Change in investments accounted for under the cost and equity methods |
655 | 163 | ||||
|
Net issuance of equity instruments |
32 | 172 | ||||
|
Net repayment of debt instruments |
(740 | ) | (1,781 | ) | ||
|
Financing activities of subsidiaries with third parties |
(50 | ) | 24 | |||
|
Cash provided by discontinued operations |
193 | 355 | ||||
|
Other financing activities |
(51 | ) | (46 | ) | ||
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents |
(342 | ) | 416 | |||
|
|
||||||
|
|
||||||
|
|
Cash from Operating ActivitiesCash from operating activities decreased 7.5% or $449 million to $5,519 million in 2004, compared to 2003. This was mainly a result of less favourable changes in working capital that were mostly due to:
These were partly offset by:
Capital ExpendituresWe continue to make investments to expand and update our networks and to meet customer demand for new services. Capital expenditures were $3,364 million in 2004, or 17.5% of revenues. This was 6.2% or $197 million higher than capital expenditures of $3,167 million, or 16.9% of revenues, in 2003. The increase reflects a mix of:
Bell Canadas capital expenditures
accounted for 90% of our consolidated capital expenditures in 2004. Bell Canadas consolidated capital intensity ratio increased to 18.0%
in 2004, compared to 17.4% in 2003. Other Investing Activities Cash from other investing activities
totalled $124 million in 2004. This included $179 million of insurance
proceeds that Telesat received for a progressive power failure on the
Anik F1 satellite.
Other items relate to changes in long-term notes receivable and payments by Bell Globemedia relating to CRTC benefits owing on previous business combinations. Cash Dividends Paid on Common Shares We paid a dividend of $1.20 per
common share in 2004, which is the same as the dividend we paid in 2003. Business AcquisitionsWe invested $1,299 million in business acquisitions in 2004. This consisted of:
We invested $115 million in business acquisitions in 2003. This consisted mainly of:
Business Dispositions We did not have any significant
business dispositions in 2004. Change in Investments Accounted for under the Cost and Equity Methods In the third quarter of 2004,
we sold our remaining 3.24% interest in YPG for net cash proceeds of $123 million and our 15.96% interest in MTS for net cash proceeds of $584 million. Equity Instruments We did not have any significant
issues or redemptions of equity instruments in 2004. |
|||
Debt InstrumentsWe made $740 million in debt repayments (net of issues) in 2004:
Most of the issues were at Bell Canada, which issued $450 million in debentures, and Bell Globemedia,
which issued $300 million of senior notes.
We also repaid $295 million of
notes payable and bank advances. The issues were mainly at Bell Canada,
which issued $600 million in debentures, and Bell Globemedia, which issued
$300 million of senior notes. Cash Relating to Discontinued Operations Cash from discontinued operations
was $193 million in 2004. This consisted mainly of net cash proceeds of
$315 million from the sale of our investment in Emergis, which were partly
offset by the deconsolidation of Emergis cash on hand of $137 million
at December 31, 2003. |
||||
Credit RatingsThe table below lists our key credit ratings at March 2, 2005.
|
||||||||||||||
| BCE INC. | BELL CANADA | |||||||||||||
|
|
|
|||||||||||||
| S&P | (1) | DBRS | (2) | MOODYS | (3) | S&P | (1) | DBRS | (2) | MOODYS | (3) | |||
|
|
||||||||||||||
| Commercial paper | A-1 (mid) / | R-1 (low) / | P-2 | / | A-1 (mid) / | R-1 (mid) / | P-2 / | |||||||
| stable | stable | stable | stable | stable | stable | |||||||||
|
|
||||||||||||||
| Extendable commercial notes | A-1 (mid) / | R-1 (low) / | A-1 (mid) / | R-1 (mid) / | ||||||||||
| stable | stable | | stable | stable | | |||||||||
|
|
||||||||||||||
| Long-term debt | Baa1 / | A (high) / | A3 / | |||||||||||
| A / stable | A / stable | stable | A / stable | stable | stable | |||||||||
|
|
||||||||||||||
| Preferred shares | P-2 (high) / | Pfd-2 / | P-2 (high) / | Pfd-2 (high) / | ||||||||||
| stable | stable | | stable | stable | | |||||||||
|
|
||||||||||||||
|
|
||||||||||||||
Liquidity Our plan is to generate enough
cash from our operating activities to pay for capital expenditures and
dividends. In other words, we are targeting to have positive free cash
flow in the short term and in the long term. Cash RequirementsIn 2005, we will need cash mainly for capital expenditures, dividend payments, the payment of contractual obligations and other cash requirements. Capital ExpendituresWe spent $3.4 billion on capital expenditures in 2004, representing 17.5% of our revenues for the year. Our target is for Bell Canadas capital expenditures to be in the range of 18% to 19% of its total revenues in 2005. DividendsIn December 2004, the board of directors of BCE Inc. approved an increase of 10% or $0.12 per common share in the annual dividend on BCE Inc.s common shares. As a result, starting with the quarterly dividend to be paid on April 15, 2005, subject to being declared by the board of directors, we expect to pay quarterly dividends on BCE Inc.s common shares of approximately $305 million, based on the revised dividend policy. This assumes that there are no significant changes to the number of outstanding common shares. These quarterly dividends equal $0.33 per common share, based on approximately 925 million common shares outstanding at December 31, 2004. Contractual ObligationsThe table below is a summary of our contractual obligations at December 31, 2004 that are due in each of the next five years and after 2009.
|
||||
| AFTER | |||||||||||||||
| 2005 | 2006 | 2007 | 2008 | 2009 | 2009 | TOTAL | |||||||||
|
|
|||||||||||||||
|
Long-term debt (excluding capital leases) |
1,018 | 989 | 1,726 | 1,091 | 1,701 | 6,000 | 12,525 | ||||||||
|
Notes payable and bank advances |
155 | | | | | | 155 | ||||||||
|
Capital leases |
103 | 70 | 59 | 47 | 31 | 95 | 405 | ||||||||
|
Operating leases |
399 | 296 | 258 | 232 | 209 | 1,459 | 2,853 | ||||||||
|
Commitments for capital expenditures |
210 | 121 | 45 | 2 | 2 | 28 | 408 | ||||||||
|
Other purchase obligations |
576 | 375 | 231 | 184 | 175 | 401 | 1,942 | ||||||||
|
Other long-term liabilities (including current portion) |
97 | 86 | 91 | 79 | 78 | | 431 | ||||||||
|
|
|||||||||||||||
|
Total |
2,558 | 1,937 | 2,410 | 1,635 | 2,196 | 7,983 | 18,719 | ||||||||
|
|
|||||||||||||||
|
|
At December 31, 2004, we had other
long-term liabilities that are not included in the table. They consisted
of an accrued employee benefit liability, future income tax liabilities,
deferred revenue and gains on assets and various other long-term liabilities.
We did not include deferred revenue and gains on assets because they do not represent future cash payments. Other Cash RequirementsOur cash requirements may also be affected by the liquidity risks related to our contingencies, off-balance sheet arrangements and derivative instruments. We may not be able to quantify all of these risks. Off-Balance Sheet Arrangements Guarantees
As a regular part of our business, we enter into agreements that provide
for indemnification and guarantees to counterparties in transactions involving
business dispositions, sales of assets, sales of services, purchases and
development of assets, securitization agreements and operating leases. Securitization of accounts
receivable Bell Canada and Aliant have agreements in place to provide us with a less expensive
form of financing than debt financing. Derivative Instruments We use derivative instruments
to manage our exposure to interest rate risk, foreign currency risk and
changes in the price of BCE Inc. common shares. We do not use derivative
instruments for speculative purposes. Since we do not trade actively in
derivative instruments, we are not exposed to any significant liquidity
risks relating to them. Litigation We become involved in various
claims and litigation as a part of our business. While we cannot predict
the final outcome of claims and litigation that were pending at December 31, 2004, based on information currently available, management believes
that these claims and litigation will not have a material and negative
effect on our consolidated financial position or results of operation. Commitment under the Deferral AccountThe deferral account is a mechanism resulting from the CRTCs second price cap decision of May 2002, which requires us to fund initiatives such as service improvements, reduced customer rates and/or customer rebates. We estimate our commitment under the deferral account to be approximately $202 million at December 31, 2004. We expect to clear most of this amount in 2005 by implementing various initiatives. Provision for Contract LossIn 2001, we entered into a contract with the Government of Alberta to build a next-generation network to bring high-speed Internet and broadband capabilities to rural communities in Alberta. Mechanical construction of the network was completed in December 2004. We identified cost overruns on the construction contract and recorded an additional provision of $128 million in 2004. Acceptance of the network by the Government of Alberta was initially due by January 24, 2005. Based on discussions with the Government of Alberta, Bell Canada has agreed to have the network completed and accepted by the Government of Alberta by the end of September 2005. There is a risk that we could incur higher than currently anticipated costs in completing the acceptance of the network by the Government of Alberta. Sources of Liquidity While we do not expect a cash
shortfall in the foreseeable future, we expect to cover any shortfall
through the financing facilities we currently have in place.
|
|||
|
|
|
||||||
| NON- | |||||||
| COMMITTED | COMMITTED | TOTAL | |||||
|
|
|||||||
|
Commercial paper credit lines |
1,290 | 2,000 | 3,290 | ||||
| Other credit facilities | 1,171 | 411 | 1,582 | ||||
|
|
|||||||
| Total | 2,461 | 2,411 | 4,872 | ||||
|
|
|||||||
| Drawn | 537 | | 537 | ||||
| Undrawn | 1,924 | 2,411 | 4,335 | ||||
|
|
|||||||
|
BCE Inc., Bell Canada and Aliant may issue notes under their commercial paper programs up to the amount of their supporting committed lines of credit. The total amount of these supporting committed lines of credit available (net of letters of credit) was $1.3 billion at December 31, 2004. BCE Inc., Bell Canada and Aliant had $135 million in commercial paper outstanding at December 31, 2004. BCE Inc. and Bell Canada can issue Class E notes under their commercial paper programs. These notes are not supported by committed lines of credit and may be extended in certain circumstances. BCE Inc. may issue up to $360 million of Class E notes and Bell Canada may issue up to $400 million. BCE Inc. and Bell Canada had no Class E notes outstanding at December 31, 2004. The drawn portion of our total credit facilities includes $414 million in letters of credit under our committed facilities.
|
|||||||
Increasing Competition We face intense competition from
traditional competitors, as well as from new entrants to the markets in
which we operate. We compete not only with other telecommunications, media,
television, satellite and information technology service providers, but
also with other businesses and industries. These include cable, software
and Internet companies, a variety of companies that offer network services,
such as providers of business information systems, systems integrators
and other companies that deal with, or have access to, customers through
various communications networks. Wireline and Long Distance We experience significant competition
in the provision of long distance service from dial-around providers,
prepaid card providers, VoIP service providers and others, and from traditional
competitors such as inter-exchange carriers and resellers. We also face
increasing cross-platform competition as customers replace traditional
services with new technologies. For example, our wireline business competes
with VoIP, wireless and Internet services, including chat services, instant
messaging and e-mail. We also expect to face competitive pressure from
cable companies as they implement voice services over their networks and
from other emerging competitors such as electrical utilities. These alternative
technologies, products and services are now making significant inroads
in our legacy services, which typically represent our higher margin business. Internet Access Cable companies and independent
Internet service providers (ISPs) have increased competition in the broadband
and Internet access services business. In particular, competition from
cable companies has focused on increased bandwidth and discounted pricing
on bundles. Competition has led to pricing for Internet access in Canada
that is among the lowest in the world. WirelessThe Canadian wireless telecommunications industry is also highly competitive. We compete directly with other wireless service providers that aggressively introduce, price and market their products and services, and with wireline service providers. We expect competition to intensify as new technologies, products and services are developed. VideoBell ExpressVu competes directly with another DTH satellite television provider and with cable companies across Canada. These cable companies have upgraded their networks, operational systems and services, which could improve their competitiveness. This could materially and negatively affect the financial performance of Bell ExpressVu. Improving Productivity and Containing Capital Intensity We continue to implement several
productivity improvements while containing our capital intensity. There
will be a material and negative effect on our profitability if we do not
continue to successfully implement these productivity improvements, reduce
costs and manage capital intensity while maintaining the quality of our
service. For example, each year between 2002 and 2004, we were required
to reduce the price of certain services offered by the Bell Canada companies
that are subject to regulatory price caps, and may be required to do so
again in 2005. In addition, we have reduced our prices in some business
data services that are not regulated in order to remain competitive, and
we may have to continue doing so in the future. The profits of the Bell Canada companies will decline if they cannot reduce their expenses at
the same rate. There would also be a material and negative effect on our
profitability if market factors or other regulatory actions result in
lower revenues and we cannot reduce our expenses at the same rate. |
||||
Anticipating Technological Change We may face additional financial
risks as we develop new products, services and technologies, and update
our networks to stay competitive. Newer technologies, for example, may
quickly become obsolete or may need more capital than expected. Development
could be delayed for reasons beyond our control. Substantial investments
usually need to be made before new technologies prove to be commercially
viable. There is also a significant risk that current regulation could
be expanded to apply to newer technologies. A regulatory change could
delay our launch of new services and restrict our ability to market these
services if, for example, new pricing rules or marketing or bundling restrictions
were introduced or existing ones extended. LiquidityIn general, we finance our capital needs in four ways:
Financing through equity offerings
would dilute the holdings of existing equity investors. An increased level
of debt financing could lower our credit ratings, increase our borrowing
costs and give us less flexibility to take advantage of business opportunities.
Any of these possibilities could have a material and negative effect on our cash flow from operations and growth prospects. Making AcquisitionsOur growth strategy includes making strategic acquisitions and entering into joint ventures. There is no assurance that we will find suitable companies to acquire or to partner with, or that we will have the financial resources needed to complete any acquisition or to enter into any joint venture. There could also be difficulties in integrating the operations of acquired companies with our existing operations or in operating joint ventures. |
||||
Litigation, Regulatory Matters and Changes in LawsPending or future litigation, regulatory initiatives or regulatory proceedings could have a material and negative effect on our businesses, operating results and financial condition. Changes in laws or regulations or in how they are interpreted, and the adoption of new laws or regulations (including changes in, or the adoption of, new tax laws that result in higher tax rates or new taxes) could also materially and negatively affect us. Funding and Control of Subsidiaries If BCE Inc. or Bell Canada decides
to stop funding any of its subsidiaries and that subsidiary does not have
other sources of funding, this would have a material and negative effect
on the subsidiarys results of operations and financial condition
and on the value of its securities. Pension Fund Contributions Most of our pension plans had
pension fund surpluses as of our most recent actuarial valuation. As a
result, we have not had to make regular contributions to the pension funds
in the past few years. |
||||
Renegotiating Labour AgreementsThe following important collective agreements have expired:
Negotiations continue regarding
the renewal of both collective agreements.
Renegotiating collective agreements could result in higher labour costs and work disruptions, including work stoppages or work slowdowns. Difficulties in renegotiations or other labour unrest could significantly hurt our businesses, operating results and financial condition. Bell Canada has established a program to implement a number of measures to help minimize disruptions and seek to ensure that customers continue to receive normal service during labour disruptions. There can be no assurance that a strike, if one occurs, would not disrupt service to Bell Canadas customers. In addition, work disruptions at our service providers, including work slowdowns and work stoppages due to strikes, could significantly hurt our business, including our customer relationships and results of operations. |
||||
|
|
Events Affecting Our Networks Network failures could materially
hurt our business, including our customer relationships and operating
results. Our operations depend on how well we protect our networks, equipment,
applications and the information stored in our data centres against damage
from fire, natural disaster, power loss, hacking, computer viruses, disabling
devices, acts of war or terrorism and other events. Our operations also
depend on the timely replacement and maintenance of our networks and equipment.
Any of these events could cause our operations to be shut down indefinitely. Software and System UpgradesMany aspects of the BCE group companies businesses including, but not limited to, the provision of telecommunication services and customer billing, depend to a large extent on various IT systems and software, which must be improved and upgraded on a regular basis and replaced from time to time. The implementation of system and software upgrades and conversions is a very complex process, which may have several adverse consequences including billing errors and delays in customer service. Any of these events could significantly hurt our customer relationships and businesses and have a material and adverse effect on our results of operations. Risks that Could Affect BCE Inc.
|
|||
|
|
Competitor Digital Network Service The CRTCs decision concerning
CDN services includes many changes that will affect both Bell Canada and
Aliant as providers of CDN services in their respective operating territories
and as buyers of those services elsewhere in Canada. The CRTC has determined
that the scope of CDN services should be broadened from access elements
only to also include intra-exchange facilities, inter-exchange facilities
in certain metropolitan areas, channelization and co-location links (expanded
CDN services). However, other than for the access and link components,
the CRTC determined that these expanded CDN services should not be priced
as essential facilities but will be priced to include appropriate
mark-ups so as to encourage competitors to construct their own facilities. Retail Quality of Service Indicators As part of the second price cap
decision, incumbent telephone companies are also subject to an interim
penalty mechanism for retail quality of service. Under this mechanism,
these companies could pay a penalty of up to 5% of their annual revenues
from total local retail, business and residential services that are regulated.
For Bell Canada, the potential penalty amount could be as much as approximately
$262 million annually. Decision on Incumbent AffiliatesOn December 12, 2002, the CRTC released its decision on incumbent affiliates, which requires Bell Canada and its carrier affiliates to receive CRTC approval on contracts that bundle tariffed and non-tariffed products and services. This means that:
On September 23, 2003, the CRTC
issued a decision that requires Bell Canada and its carrier affiliates
to include a detailed description of the bundled services they provide
to customers when they file tariffs with the CRTC. The customers
name will be kept confidential, but the pricing and service arrangements
it has with the Bell Canada companies will be available on the public
record. Allstream and Call-Net Application Concerning Customer-Specific Arrangements On January 23, 2004, Allstream
Corp. (Allstream) and Call-Net Enterprises Inc. (Call-Net) filed a joint
application asking the CRTC to order Bell Canada to stop providing service
under any customer-specific arrangements that are currently filed with
the CRTC and are not yet approved. Public Notice on Changes to Minimum Prices On October 23, 2003, the CRTC
issued a public notice asking for comments on its preliminary view that
revised rules may be needed for setting minimum prices for the regulated
services of incumbent telephone companies and for how they price their
services, service bundles and customer contracts.
The CRTC sought comments on proposed pricing restrictions on volume or
term contracts for retail tariffed services. It issued an amended public
notice on December 8, 2003. The record of this proceeding was completed
with the filing of arguments on June 11, 2004 and reply arguments on June 25, 2004. |
|||
|
|
Application Seeking Consistent Regulation On November 6, 2003, Bell Canada
filed an application requesting that the CRTC start a public hearing to
review how similar services offered by cable companies and telephone companies
are regulated. This would allow consistent rules to be developed that
recognize and support the growing competition between these sectors. Bell Canada also requested that this proceeding address any rules that might
be needed to govern VoIP services provided by cable companies and others. Licences for BroadcastingOn November 18, 2004, the CRTC issued Broadcasting Decision CRTC 2004-496, which approved Bell Canadas applications for licences to operate terrestrial broadcasting distribution undertakings, using its wireline facilities, to serve large cities in Southern Ontario and Québec. Bell Canada will be licensed under the same terms and conditions that apply to major cable operators, without any delays or other conditions that would negatively affect its ability to compete with them. The licences will be issued once Bell Canada informs the CRTC that it is ready to commence operations and will expire on August 31, 2011. Bell Canada is required to have the terrestrial broadcasting distribution undertakings operational no later than November 18, 2006, unless an extension of time is approved by the CRTC. |
|||
|
|
Licences and Changes to Wireless Regulation As a result of an Industry Canada
decision, the cellular and PCS licences of Bell Mobility and of Aliant
Telecom Inc. and MT&T Mobility Inc. (two subsidiaries of
Aliant),
which would have expired on March 31, 2006, will now expire in 2011. The
PCS licences that were awarded in the 2001 PCS auction will expire on
November 29, 2011. As a result, these Bell Canada companies cellular
and PCS licences are now classified as spectrum licences with a 10-year
licence term. While we expect that they will be renewed at term, there is no assurance that this
will happen. Industry Canada can revoke a companys licence at any
time if the company does not comply with the licences conditions.
While we believe that we comply with the conditions of our licences, there
is no assurance that Industry Canada will agree. Should there be a disagreement,
this could have a material and negative effect on the Bell Canada companies. Revenue from Major CustomersA significant amount of revenue earned by Bell Canadas Enterprise unit comes from a small number of major customers. If we lose contracts with these major customers and cannot replace them, it could have a material and negative effect on our financial results. Voluntary Departure ProgramsIn 2004, we announced an early retirement program and early departure program for Bell Canada employees. We estimate annual savings of approximately $390 million relating to these programs because of lower salaries, bonuses and non-pension benefits. There is a risk that the amount we expect to save each year from these programs will be lower than expected if, for example, we incur outsourcing, replacement and other costs. Competition Bureaus Investigation Concerning System Access Fees On December 9, 2004, Bell Canada
was notified by the Competition Bureau that the Commissioner of Competition
had initiated an inquiry under the misleading advertising provisions of
the Competition
Act concerning Bell Mobilitys
description or representation of system access fees (SAFs)
and was served with a court order, under section 11 of the Competition
Act, compelling Bell Mobility
to produce certain records and other information that would be relevant
to the Competition Bureaus investigation. Increased Accidents from Using CellphonesSome studies suggest that using handheld cellphones while driving may result in more accidents. It is possible that this could lead to new regulations or legislation banning the use of handheld cellphones while driving, as it has in Newfoundland and Labrador and in several U.S. states. If this happens, cellphone use in vehicles could decline, which would negatively affect the business of the Bell Canada companies. Health Concerns about Radio Frequency EmissionsIt has been suggested that some radio frequency emissions from cellphones may be linked to certain medical conditions. In addition, some interest groups have requested investigations into claims that digital transmissions from handsets used with digital wireless technologies pose health concerns and cause interference with hearing aids and other medical devices. This could lead to additional government regulation, which could have a material and negative effect on the business of the Bell Canada companies. In addition, actual or perceived health risks of wireless communications devices could result in fewer new network subscribers, lower network usage per subscriber, higher churn rates, product liability lawsuits or less outside financing being available to the wireless communications industry. Any of these would have a negative effect on the business of the Bell Canada companies. |
|||
Bell ExpressVu In order to restore the backup
capacity for Bell ExpressVu, which was diminished by the partial failure
of Nimiq 2, Telesat reached an agreement with DirecTV for an existing
spare in-orbit satellite (Nimiq 3). Telesat received approval from Industry
Canada to relocate this satellite to the orbital slots currently occupied
by Nimiq 1 or Nimiq 2. In July 2004, the CRTC granted final approval to
the agreement between Bell ExpressVu and Telesat to lease the full capacity
of Nimiq 3. Bell GlobemediaDependence on AdvertisingA large part of Bell Globemedias revenue from its television and print businesses comes from advertising revenues. Bell Globemedias advertising revenues are affected by competitive pressures, including its ability to attract and retain viewers and readers. In addition, the amount advertisers spend is directly related to economic growth. An economic downturn tends to make it more difficult for Bell Globemedia to maintain or increase revenues. Advertisers have historically been sensitive to general economic cycles and, as a result, Bell Globemedias business, financial condition and results of operations could be materially and negatively affected by a downturn in the economy. In addition, most of Bell Globemedias advertising contracts are short-term contracts that the advertiser can cancel on short notice. |
||||
|
Our Accounting Policies Employee Benefit Plans |
Our Accounting PoliciesCritical Accounting Estimates Under Canadian GAAP, we are required
to make estimates when we account for and report assets, liabilities,
revenues and expenses, and to disclose contingent assets and liabilities
in our financial statements. We are also required to continually evaluate
the estimates that we use. Employee Benefit Plans We perform a valuation at least
every three years to determine the actuarial present value of the accrued
pension and other retirement benefits. The valuation uses management’s
assumptions for the discount rate, expected long-term rate of return on
plan assets, rate of compensation increase, health-care cost trend and
expected average remaining years of service of employees. Discount RateWe determine the appropriate discount rate at the end of every year. Our discount rate was 6.2% at December 31, 2004, a decrease from 6.5% at December 31, 2003. The table below shows the impact on the net benefit plans cost for 2005 and the accrued benefit asset at December 31, 2005 of a 0.5% increase and a 0.5% decrease in the discount rate. |
|||||
| IMPACT
ON NET BENEFIT PLANS COST FOR 2005 |
IMPACT
ON ACCRUED BENEFIT ASSET AT DECEMBER 31, 2005 |
|||||
|
|
||||||
|
Discount rate increased to 6.7% |
||||||
|
Consumer |
(27 | ) | 27 | |||
|
Business |
(24 | ) | 24 | |||
|
Aliant |
(12 | ) | 12 | |||
|
Other Bell Canada |
(12 | ) | 12 | |||
|
Other BCE |
(5 | ) | 5 | |||
|
|
||||||
| Total | (80 | ) | 80 | |||
|
|
||||||
|
|
||||||
|
Discount rate decreased to 5.7% |
||||||
|
Consumer |
28 | (28 | ) | |||
|
Business |
25 | (25 | ) | |||
|
Aliant |
10 | (10 | ) | |||
|
Other Bell Canada |
12 | (12 | ) | |||
|
Other BCE |
5 | (5 | ) | |||
|
|
||||||
| Total | 80 | (80 | ) | |||
|
|
||||||
|
|
||||||
Although there is no immediate impact on our balance sheet, a lower discount rate results in a higher accrued benefit obligation and a lower pension surplus. This means that we may have to increase any cash contributions to the plan. Expected Long-Term Rate of Return The expected long-term rate of
return is a weighted average rate of our forward-looking view of long-term
returns on each of the major plan asset categories in our funds. |
||||
| . | IMPACT
ON NET BENEFIT PLANS COST FOR 2005 |
IMPACT
ON ACCRUED BENEFIT ASSET AT DECEMBER 31, 2005 |
||||
|
|
||||||
| Expected rate of return increased to 8.0% | ||||||
|
Consumer |
(24 | ) | 24 | |||
|
Business |
(21 | ) | 21 | |||
|
Aliant |
(5 | ) | 5 | |||
|
Other Bell Canada |
(10 | ) | 10 | |||
|
Other BCE |
(5 | ) | 5 | |||
|
|
||||||
| Total | (65 | ) | 65 | |||
|
|
||||||
|
|
||||||
| Expected rate of return decreased to 7.0% | ||||||
|
Consumer |
24 | (24 | ) | |||
|
Business |
21 | (21 | ) | |||
|
Aliant |
5 | (5 | ) | |||
|
Other Bell Canada |
10 | (10 | ) | |||
|
Other BCE |
5 | (5 | ) | |||
|
|
||||||
| Total | 65 | (65 | ) | |||
|
|
||||||
|
|
||||||
|
||||||
| Although there is no immediate impact on our balance sheet, poor fund performance results in a lower fair value of plan assets and a lower pension surplus. This means that we may have to increase any cash contributions to the plan. |
||||||
Goodwill Impairment We generally measure for impairment
using a projected discounted cash flow method and confirm our assessment
using other valuation methods. If the assets carrying value is more
than its fair value, we record the difference as a reduction in the amount
of goodwill on the balance sheet and an impairment charge in the statement
of operations. Contingencies We accrue a potential loss if
we believe the loss is probable and it can be reasonably estimated. We
base our decision on information that is available at the time. We estimate
the amount of the loss by consulting with the outside legal counsel that
is handling our defence. This involves analyzing potential outcomes and
assuming various litigation and settlement strategies. Income Taxes Management believes that it has
adequately provided for income taxes based on all of the information that
is currently available. The calculation of income taxes in many cases,
however, requires significant judgment in interpreting tax rules and regulations,
which are constantly changing. Each of our operating segments may be affected. Recent Changes to Accounting StandardsPlease see Note 1 to the consolidated financial statements for more information about the accounting policies we adopted in 2004. These are the result of new accounting standards for:
|
||||
Future Changes to Accounting StandardsFinancial Instruments The CICA issued revisions to section
3860 of the CICA Handbook, Financial
Instruments Disclosure and Presentation.
The revisions change the accounting for certain financial instruments
that have liability and equity characteristics. It requires instruments
that meet specific criteria to be classified as liabilities on the balance
sheet. Some of these financial instruments were previously classified
as equities. Comprehensive Income The CICA issued section 1530 of
the CICA Handbook, Comprehensive
Income. The section is effective
for fiscal years beginning on or after October 1, 2006. It describes how to report and disclose comprehensive income and
its components.
The CICA also made changes to
section 3250 of the CICA Handbook, Surplus,
and reissued it as section 3251, Equity.
The section is also effective for fiscal years beginning on or after October 1, 2006. The changes
in how to report and disclose equity and changes in equity are consistent
with the new requirements of section 1530, Comprehensive
Income.
Financial Instruments Recognition and Measurement The CICA issued section 3855 of
the CICA Handbook, Financial
Instruments Recognition and Measurement.
The section is effective for fiscal years beginning on or after October 1, 2006. It describes
the standards for recognizing and measuring financial assets, financial
liabilities and non-financial derivatives.
We are currently evaluating the impact on our consolidated financial statements of adopting this section on January 1, 2007. Hedges The CICA recently issued section
3865 of the CICA Handbook, Hedges.
The section is effective for fiscal years beginning on or after October 1, 2006, and describes
when and how hedge accounting can be used.
Hedge accounting makes sure that
all gains, losses, revenues and expenses from the derivative and the item
it hedges are recorded in the statement of operations in the same period. |
| Consolidated Financial Statements |